UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-21128
(Exact name of registrant as specified in charter)
One Madison Avenue, 17th Floor, New York, NY 10010
(Address of principal executive offices) (Zip code)
Marc A. De Oliveira
Franklin Templeton
100 First Stamford Place
Stamford, CT 06902
(Name and address of agent for service)
Registrant’s telephone number, including area code: 877-6LM-FUND/656-3863
Date of fiscal year end: December 31
Date of reporting period:
ITEM 1. | REPORT TO STOCKHOLDERS. |
(a) The Report to Shareholders is filed herewith
|
![]() |
|
|
||
Semi-Annual Shareholder Report |
|
||
![]() |
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment†
|
Class I1,2
|
$
|
|
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
2 | Excludes fees and expenses of the underlying funds in which the Fund invests. |
Total Net Assets
|
$
|
Total Number of Portfolio Holdings*
|
|
Portfolio Turnover Rate
|
|
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
![]() |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND?
|
Additional information is available on
|
|
• prospectus • proxy voting information • financial information • holdings • tax information
|
Franklin Templeton Aggressive Model Portfolio | PAGE 1 | 7301-STSR-0825 |
|
![]() |
|
|
||
Semi-Annual Shareholder Report |
|
||
![]() |
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment†
|
Class II1,2
|
$
|
|
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
2 | Excludes fees and expenses of the underlying funds in which the Fund invests. |
Total Net Assets
|
$
|
Total Number of Portfolio Holdings*
|
|
Portfolio Turnover Rate
|
|
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
![]() |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND?
|
Additional information is available on
|
|
• prospectus • proxy voting information • financial information • holdings • tax information
|
Franklin Templeton Aggressive Model Portfolio | PAGE 1 | 7302-STSR-0825 |
|
![]() |
|
|
||
Semi-Annual Shareholder Report |
|
||
![]() |
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment†
|
Class I1,2
|
$
|
|
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
2 | Excludes fees and expenses of the underlying funds in which the Fund invests. |
Total Net Assets
|
$
|
Total Number of Portfolio Holdings*
|
|
Portfolio Turnover Rate
|
|
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
![]() |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND?
|
Additional information is available on
|
|
• prospectus • proxy voting information • financial information • holdings • tax information
|
Franklin Templeton Moderately Aggressive Model Portfolio | PAGE 1 | 7303-STSR-0825 |
|
![]() |
|
|
||
Semi-Annual Shareholder Report |
|
||
![]() |
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment†
|
Class II1,2
|
$
|
|
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
2 | Excludes fees and expenses of the underlying funds in which the Fund invests. |
Total Net Assets
|
$
|
Total Number of Portfolio Holdings*
|
|
Portfolio Turnover Rate
|
|
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
![]() |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND?
|
Additional information is available on
|
|
• prospectus • proxy voting information • financial information • holdings • tax information
|
Franklin Templeton Moderately Aggressive Model Portfolio | PAGE 1 | 7530-STSR-0825 |
|
![]() |
|
|
||
Semi-Annual Shareholder Report |
|
||
![]() |
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment†
|
Class I1,2
|
$
|
|
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
2 | Excludes fees and expenses of the underlying funds in which the Fund invests. |
Total Net Assets
|
$
|
Total Number of Portfolio Holdings*
|
|
Portfolio Turnover Rate
|
|
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
![]() |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND?
|
Additional information is available on
|
|
• prospectus • proxy voting information • financial information • holdings • tax information
|
Franklin Templeton Moderate Model Portfolio | PAGE 1 | 7305-STSR-0825 |
|
![]() |
|
|
||
Semi-Annual Shareholder Report |
|
||
![]() |
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment†
|
Class II1,2
|
$
|
|
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
2 | Excludes fees and expenses of the underlying funds in which the Fund invests. |
Total Net Assets
|
$
|
Total Number of Portfolio Holdings*
|
|
Portfolio Turnover Rate
|
|
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
![]() |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND?
|
Additional information is available on
|
|
• prospectus • proxy voting information • financial information • holdings • tax information
|
Franklin Templeton Moderate Model Portfolio | PAGE 1 | 7306-STSR-0825 |
|
![]() |
|
|
||
Semi-Annual Shareholder Report |
|
||
![]() |
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment†
|
Class I1,2
|
$
|
|
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
2 | Excludes fees and expenses of the underlying funds in which the Fund invests. |
Total Net Assets
|
$
|
Total Number of Portfolio Holdings*
|
|
Portfolio Turnover Rate
|
|
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
![]() |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND?
|
Additional information is available on
|
|
• prospectus • proxy voting information • financial information • holdings • tax information
|
Franklin Templeton Moderately Conservative Model Portfolio | PAGE 1 | 7307-STSR-0825 |
|
![]() |
|
|
||
Semi-Annual Shareholder Report |
|
||
![]() |
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment†
|
Class II1,2
|
$
|
|
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
2 | Excludes fees and expenses of the underlying funds in which the Fund invests. |
Total Net Assets
|
$
|
Total Number of Portfolio Holdings*
|
|
Portfolio Turnover Rate
|
|
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
![]() |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND?
|
Additional information is available on
|
|
• prospectus • proxy voting information • financial information • holdings • tax information
|
Franklin Templeton Moderately Conservative Model Portfolio | PAGE 1 | 7308-STSR-0825 |
|
![]() |
|
|
||
Semi-Annual Shareholder Report |
|
||
![]() |
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment†
|
Class I1,2
|
$
|
|
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
2 | Excludes fees and expenses of the underlying funds in which the Fund invests. |
Total Net Assets
|
$
|
Total Number of Portfolio Holdings*
|
|
Portfolio Turnover Rate
|
|
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
![]() |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND?
|
Additional information is available on
|
|
• prospectus • proxy voting information • financial information • holdings • tax information
|
Franklin Templeton Conservative Model Portfolio | PAGE 1 | 7309-STSR-0825 |
|
![]() |
|
|
||
Semi-Annual Shareholder Report |
|
||
![]() |
Class Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment†
|
Class II1,2
|
$
|
|
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
2 | Excludes fees and expenses of the underlying funds in which the Fund invests. |
Total Net Assets
|
$
|
Total Number of Portfolio Holdings*
|
|
Portfolio Turnover Rate
|
|
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
![]() |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND?
|
Additional information is available on
|
|
• prospectus • proxy voting information • financial information • holdings • tax information
|
Franklin Templeton Conservative Model Portfolio | PAGE 1 | 7310-STSR-0825 |
(b) Not applicable
ITEM 2. | CODE OF ETHICS. |
Not applicable.
ITEM 3. | AUDIT COMMITTEE FINANCIAL EXPERT. |
Not applicable.
ITEM 4. | PRINCIPAL ACCOUNTANT FEES AND SERVICES. |
Not applicable.
ITEM 5. | AUDIT COMMITTEE OF LISTED REGISTRANTS. |
Not applicable.
ITEM 6. | SCHEDULE OF INVESTMENTS. |
(a) | Please see schedule of investments contained in the Financial Statements and Financial Highlights included under Item 7 of this Form N-CSR. |
(b) | Not applicable. |
ITEM 7. | FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
1
| |
9
| |
11
| |
13
| |
18
| |
28
| |
39
| |
39
| |
39
| |
40
|
Description
|
|
|
|
Shares
|
Value
|
Investments
in Underlying Funds — 98.3% | |||||
Domestic
Equity — 75.4% | |||||
AllianceBernstein
Variable Products Series Fund, Inc. — AB VPS Relative Value Portfolio,
Class
A |
|
|
917,934
|
$30,383,607
*
| |
American
Funds Insurance Series — Growth Fund, Class 1A |
|
|
570,993
|
72,790,270
| |
Delaware
VIP Trust — Macquarie VIP Small Cap Value Series, Standard Class |
|
|
681,739
|
25,217,515
| |
Fidelity
Concord Street Trust — Fidelity®
500 Index Fund, Institutional Premium Shares |
|
|
464,593
|
100,403,170
| |
Invesco
Variable Insurance Funds — Invesco V.I. Main Street Small Cap Fund, Class I
Shares
|
|
|
1,023,105
|
30,232,749
*
| |
Legg
Mason Partners Variable Equity Trust — ClearBridge Variable Appreciation Portfolio,
Class
I Shares |
|
|
865,778
|
58,846,937
(a)
| |
New
York Life Investments VP Funds Trust: |
|
| |||
NYLI
VP Newton Technology Growth Portfolio, Initial Class |
|
|
5,823,209
|
61,776,094
*
| |
NYLI
VP Dimensional U.S. Equity Portfolio, Initial Class |
|
|
2,006,764
|
68,621,487
| |
NYLI
VP Epoch U.S. Equity Yield Portfolio, Initial Class |
|
|
1,584,461
|
30,421,817
| |
NYLI
VP MFS®
Investors Trust Portfolio, Initial Class |
|
|
2,475,451
|
25,456,299
*
| |
NYLI
VP MFS®
Research Portfolio, Initial Class |
|
|
1,257,554
|
12,794,478
*
| |
NYLI
VP Small Cap Growth Portfolio, Initial Class |
|
|
1,300,690
|
15,257,489
*
| |
NYLI
VP Winslow Large Cap Growth Portfolio, Initial Class |
|
|
845,088
|
28,857,982
*
| |
Variable
Insurance Products Fund — VIP Equity-Income Portfolio, Initial Class |
|
|
2,383,577
|
68,146,465
| |
Variable
Insurance Products Fund III — VIP Growth Opportunities Portfolio, Initial Class |
|
|
715,328
|
63,971,784
| |
Voya
Variable Funds — Voya Growth and Income Portfolio, Class I Shares |
|
|
3,804,437
|
82,670,421
| |
| |||||
Total
Domestic Equity |
775,848,564
| ||||
Foreign
Equity — 14.4% | |||||
Fidelity
Concord Street Trust — Fidelity®
International Index Fund, Institutional Premium
Shares
|
|
|
880,959
|
50,505,386
| |
Invesco
Variable Insurance Funds — Invesco V.I. EQV International Equity Fund, Class I
Shares
|
|
|
602,641
|
22,544,783
| |
New
York Life Investments VP Funds Trust — NYLI VP PineStone International Equity
Portfolio,
Initial Class |
|
|
1,610,931
|
19,524,803
| |
Putnam
Variable Trust — Putnam VT International Value Fund, Class IA |
|
|
2,066,227
|
30,187,579
(a)
| |
Variable
Insurance Products Fund — VIP Emerging Markets Portfolio, Initial Class |
|
|
1,916,363
|
25,468,463
| |
| |||||
Total
Foreign Equity |
148,231,014
| ||||
Domestic
Fixed Income — 8.5% | |||||
Fidelity
Salem Street Trust — Fidelity®
U.S. Bond Index Fund, Institutional Premium Shares |
|
|
8,383,369
|
87,522,376
| |
Total
Investments in Underlying Funds before Short-Term Investments (Cost — $863,285,704) |
1,011,601,954
| ||||
|
|
Rate
|
|
|
|
Short-Term
Investments — 1.6% | |||||
Blackrock
Liquidity Funds — Treasury Trust Fund, Institutional Shares
(Cost
— $16,787,181) |
4.161%
|
|
16,787,181
|
16,787,181
(b)
| |
Total
Investments — 99.9% (Cost — $880,072,885) |
1,028,389,135
| ||||
Other
Assets in Excess of Liabilities — 0.1% |
1,205,348
| ||||
Total
Net Assets — 100.0% |
$1,029,594,483
|
*
|
Non-income
producing security. |
(a)
|
Underlying
Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at
www.franklintempleton.com (Note
8). |
(b)
|
Rate
shown is one-day yield as of the end of the reporting period.
|
Description
|
|
|
|
Shares
|
Value
|
Investments
in Underlying Funds — 99.4% | |||||
Domestic
Equity — 58.5% | |||||
AllianceBernstein
Variable Products Series Fund, Inc. — AB VPS Relative Value Portfolio,
Class
A |
|
|
1,473,961
|
$48,788,121
*
| |
American
Funds Insurance Series — Growth Fund, Class 1A |
|
|
1,178,860
|
150,281,050
| |
Delaware
VIP Trust — Macquarie VIP Small Cap Value Series, Standard Class |
|
|
1,313,733
|
48,594,984
| |
Fidelity
Concord Street Trust — Fidelity®
500 Index Fund, Institutional Premium Shares |
|
|
1,148,114
|
248,118,896
| |
Invesco
Variable Insurance Funds — Invesco V.I. Main Street Small Cap Fund, Class I
Shares
|
|
|
821,437
|
24,273,448
*
| |
Legg
Mason Partners Variable Equity Trust — ClearBridge Variable Appreciation Portfolio,
Class
I Shares |
|
|
1,994,716
|
135,580,826
(a)
| |
New
York Life Investments VP Funds Trust: |
|
| |||
NYLI
VP Newton Technology Growth Portfolio, Initial Class |
|
|
8,536,933
|
90,564,908
*
| |
NYLI
VP Dimensional U.S. Equity Portfolio, Initial Class |
|
|
2,506,317
|
85,703,754
| |
NYLI
VP Epoch U.S. Equity Yield Portfolio, Initial Class |
|
|
3,180,504
|
61,066,001
| |
NYLI
VP MFS®
Investors Trust Portfolio, Initial Class |
|
|
3,577,457
|
36,788,774
*
| |
NYLI
VP MFS®
Research Portfolio, Initial Class |
|
|
2,423,146
|
24,653,332
*
| |
NYLI
VP Small Cap Growth Portfolio, Initial Class |
|
|
2,088,640
|
24,500,377
*
| |
NYLI
VP Winslow Large Cap Growth Portfolio, Initial Class |
|
|
1,850,500
|
63,190,702
*
| |
Variable
Insurance Products Fund — VIP Equity-Income Portfolio, Initial Class |
|
|
3,827,577
|
109,430,428
| |
Variable
Insurance Products Fund III — VIP Growth Opportunities Portfolio, Initial Class |
|
|
1,364,011
|
121,983,525
| |
Voya
Variable Funds — Voya Growth and Income Portfolio, Class I Shares |
|
|
8,017,962
|
174,230,311
| |
| |||||
Total
Domestic Equity |
1,447,749,437
| ||||
Domestic
Fixed Income — 28.7% | |||||
American
Funds Insurance Series: |
|
| |||
The
Bond Fund of America, Class 1A |
|
|
10,864,786
|
103,215,467
| |
U.S.
Government Securities Fund, Class 1A |
|
|
7,953,202
|
78,816,228
| |
BlackRock
Variable Series Funds II, Inc. — BlackRock High Yield V.I. Fund, Class I Shares |
|
|
12,139,387
|
84,854,314
| |
Fidelity
Salem Street Trust — Fidelity®
U.S. Bond Index Fund, Institutional Premium Shares |
|
|
22,720,840
|
237,205,570
| |
PIMCO
Variable Insurance Trust — PIMCO Total Return Portfolio, Institutional Class |
|
|
7,915,406
|
73,296,656
| |
Variable
Insurance Products Fund V — Investment Grade Bond II Portfolio, Initial Class |
|
|
13,878,064
|
133,090,635
| |
| |||||
Total
Domestic Fixed Income |
710,478,870
| ||||
Foreign
Equity — 11.2% | |||||
Fidelity
Concord Street Trust — Fidelity®
International Index Fund, Institutional Premium
Shares
|
|
|
2,119,293
|
121,499,055
| |
Invesco
Variable Insurance Funds — Invesco V.I. EQV International Equity Fund, Class I
Shares
|
|
|
1,287,875
|
48,179,395
| |
New
York Life Investments VP Funds Trust — NYLI VP PineStone International Equity
Portfolio,
Initial Class |
|
|
1,955,458
|
23,700,548
| |
Putnam
Variable Trust — Putnam VT International Value Fund, Class IA |
|
|
3,312,640
|
48,397,678
(a)
| |
Variable
Insurance Products Fund — VIP Emerging Markets Portfolio, Initial Class |
|
|
2,769,019
|
36,800,259
| |
| |||||
Total
Foreign Equity |
278,576,935
| ||||
Foreign
Fixed Income — 1.0% | |||||
PIMCO
Variable Insurance Trust — PIMCO International Bond Portfolio (U.S. Dollar-
Hedged),
Institutional Class |
|
|
2,406,014
|
24,108,264
| |
Total
Investments in Underlying Funds before Short-Term Investments (Cost — $2,150,134,483) |
2,460,913,506
|
Description
|
|
Rate
|
|
Shares
|
Value
|
Short-Term
Investments — 0.4% | |||||
Blackrock
Liquidity Funds — Treasury Trust Fund, Institutional Shares
(Cost
— $9,685,197) |
4.161%
|
|
9,685,197
|
$9,685,197
(b)
| |
Total
Investments — 99.8% (Cost — $2,159,819,680) |
2,470,598,703
| ||||
Other
Assets in Excess of Liabilities — 0.2% |
3,742,389
| ||||
Total
Net Assets — 100.0% |
$2,474,341,092
|
*
|
Non-income
producing security. |
(a)
|
Underlying
Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at
www.franklintempleton.com (Note
8). |
(b)
|
Rate
shown is one-day yield as of the end of the reporting period.
|
Description
|
|
|
|
Shares
|
Value
|
Investments
in Underlying Funds — 98.7% | |||||
Domestic
Equity — 46.8% | |||||
AllianceBernstein
Variable Products Series Fund, Inc. — AB VPS Relative Value Portfolio,
Class
A |
|
|
779,320
|
$25,795,501
*
| |
American
Funds Insurance Series — Growth Fund, Class 1A |
|
|
554,293
|
70,661,256
| |
Delaware
VIP Trust — Macquarie VIP Small Cap Value Series, Standard Class |
|
|
347,269
|
12,845,479
| |
Fidelity
Concord Street Trust — Fidelity®
500 Index Fund, Institutional Premium Shares |
|
|
809,135
|
174,862,256
| |
Invesco
Variable Insurance Funds — Invesco V.I. Main Street Small Cap Fund, Class I
Shares
|
|
|
1,013,368
|
29,945,019
*
| |
Legg
Mason Partners Variable Equity Trust — ClearBridge Variable Appreciation Portfolio,
Class
I Shares |
|
|
1,087,209
|
73,897,574
(a)
| |
New
York Life Investments VP Funds Trust: |
|
| |||
NYLI
VP Newton Technology Growth Portfolio, Initial Class |
|
|
5,158,327
|
54,722,627
*
| |
NYLI
VP Dimensional U.S. Equity Portfolio, Initial Class |
|
|
1,388,171
|
47,468,644
| |
NYLI
VP Epoch U.S. Equity Yield Portfolio, Initial Class |
|
|
1,345,202
|
25,828,006
| |
NYLI
VP MFS®
Investors Trust Portfolio, Initial Class |
|
|
2,098,093
|
21,575,744
*
| |
NYLI
VP MFS®
Research Portfolio, Initial Class |
|
|
1,708,150
|
17,378,886
*
| |
NYLI
VP Small Cap Growth Portfolio, Initial Class |
|
|
736,151
|
8,635,277
*
| |
NYLI
VP Winslow Large Cap Growth Portfolio, Initial Class |
|
|
782,709
|
26,727,863
*
| |
Variable
Insurance Products Fund — VIP Equity-Income Portfolio, Initial Class |
|
|
2,248,506
|
64,284,796
| |
Variable
Insurance Products Fund III — VIP Growth Opportunities Portfolio, Initial Class |
|
|
556,686
|
49,784,427
| |
Voya
Variable Funds — Voya Growth and Income Portfolio, Class I Shares |
|
|
4,643,221
|
100,897,186
| |
| |||||
Total
Domestic Equity |
805,310,541
| ||||
Domestic
Fixed Income — 40.6% | |||||
American
Funds Insurance Series: |
|
| |||
The
Bond Fund of America, Class 1A |
|
|
9,807,720
|
93,173,335
| |
U.S.
Government Securities Fund, Class 1A |
|
|
11,949,005
|
118,414,635
| |
BlackRock
Variable Series Funds II, Inc. — BlackRock High Yield V.I. Fund, Class I Shares |
|
|
10,886,058
|
76,093,546
| |
Fidelity
Salem Street Trust — Fidelity®
U.S. Bond Index Fund, Institutional Premium Shares |
|
|
14,236,145
|
148,625,358
| |
New
York Life Investments VP Funds Trust: |
|
| |||
NYLI
VP Bond Portfolio, Initial Class |
|
|
3,390,058
|
42,155,706
| |
NYLI
VP PIMCO Real Return Portfolio, Initial Class |
|
|
4,177,610
|
33,689,919
| |
PIMCO
Variable Insurance Trust — PIMCO Total Return Portfolio, Institutional Class |
|
|
7,362,176
|
68,173,754
| |
Variable
Insurance Products Fund V — Investment Grade Bond II Portfolio, Initial Class |
|
|
12,319,764
|
118,146,539
| |
| |||||
Total
Domestic Fixed Income |
698,472,792
| ||||
Foreign
Equity — 8.9% | |||||
Fidelity
Concord Street Trust — Fidelity®
International Index Fund, Institutional Premium
Shares
|
|
|
1,493,650
|
85,630,944
| |
Invesco
Variable Insurance Funds — Invesco V.I. EQV International Equity Fund, Class I
Shares
|
|
|
794,450
|
29,720,371
| |
New
York Life Investments VP Funds Trust — NYLI VP PineStone International Equity
Portfolio,
Initial Class |
|
|
1,378,466
|
16,707,281
| |
Variable
Insurance Products Fund — VIP Emerging Markets Portfolio, Initial Class |
|
|
1,626,682
|
21,618,611
| |
| |||||
Total
Foreign Equity |
153,677,207
| ||||
Foreign
Fixed Income — 2.4% | |||||
PIMCO
Variable Insurance Trust — PIMCO International Bond Portfolio (U.S. Dollar-
Hedged),
Institutional Class |
|
|
4,194,518
|
42,029,075
| |
Total
Investments in Underlying Funds before Short-Term Investments (Cost — $1,522,303,323) |
1,699,489,615
|
Description
|
|
Rate
|
|
Shares
|
Value
|
Short-Term
Investments — 1.3% | |||||
Blackrock
Liquidity Funds — Treasury Trust Fund, Institutional Shares
(Cost
— $22,137,444) |
4.161%
|
|
22,137,444
|
$22,137,444
(b)
| |
Total
Investments — 100.0% (Cost — $1,544,440,767) |
1,721,627,059
| ||||
Other
Assets in Excess of Liabilities — 0.0%†† |
306,964
| ||||
Total
Net Assets — 100.0% |
$1,721,934,023
|
††
|
Represents
less than 0.1%. |
*
|
Non-income
producing security. |
(a)
|
Underlying
Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at
www.franklintempleton.com (Note
8). |
(b)
|
Rate
shown is one-day yield as of the end of the reporting period.
|
Description
|
|
|
|
Shares
|
Value
|
Investments
in Underlying Funds — 99.0% | |||||
Domestic
Fixed Income — 51.8% | |||||
American
Funds Insurance Series: |
|
| |||
The
Bond Fund of America, Class 1A |
|
|
2,786,278
|
$26,469,642
| |
U.S.
Government Securities Fund, Class 1A |
|
|
5,079,262
|
50,335,485
| |
BlackRock
Variable Series Funds II, Inc. — BlackRock High Yield V.I. Fund, Class I Shares |
|
|
3,944,320
|
27,570,797
| |
Fidelity
Salem Street Trust — Fidelity®
U.S. Bond Index Fund, Institutional Premium Shares |
|
|
3,979,090
|
41,541,696
| |
New
York Life Investments VP Funds Trust: |
|
| |||
NYLI
VP Bond Portfolio, Initial Class |
|
|
1,842,408
|
22,910,526
| |
NYLI
VP PIMCO Real Return Portfolio, Initial Class |
|
|
1,702,826
|
13,732,269
| |
PIMCO
Variable Insurance Trust — PIMCO Total Return Portfolio, Institutional Class |
|
|
2,375,915
|
22,000,973
| |
Variable
Insurance Products Fund V — Investment Grade Bond II Portfolio, Initial Class |
|
|
3,730,335
|
35,773,914
| |
| |||||
Total
Domestic Fixed Income |
240,335,302
| ||||
Domestic
Equity — 35.5% | |||||
AllianceBernstein
Variable Products Series Fund, Inc. — AB VPS Relative Value Portfolio,
Class
A |
|
|
141,180
|
4,673,055
*
| |
American
Funds Insurance Series — Growth Fund, Class 1A |
|
|
112,966
|
14,400,864
| |
Fidelity
Concord Street Trust — Fidelity®
500 Index Fund, Institutional Premium Shares |
|
|
219,859
|
47,513,664
| |
Invesco
Variable Insurance Funds — Invesco V.I. Main Street Small Cap Fund, Class I Shares |
|
|
393,384
|
11,624,496
*
| |
Legg
Mason Partners Variable Equity Trust — ClearBridge Variable Appreciation Portfolio,
Class
I Shares |
|
|
197,998
|
13,457,928
(a)
| |
New
York Life Investments VP Funds Trust: |
|
| |||
NYLI
VP Dimensional U.S. Equity Portfolio, Initial Class |
|
|
205,755
|
7,035,822
| |
NYLI
VP Epoch U.S. Equity Yield Portfolio, Initial Class |
|
|
243,693
|
4,678,927
| |
NYLI
VP MFS®
Investors Trust Portfolio, Initial Class |
|
|
525,761
|
5,406,666
*
| |
NYLI
VP MFS®
Research Portfolio, Initial Class |
|
|
464,165
|
4,722,462
*
| |
NYLI
VP Winslow Large Cap Growth Portfolio, Initial Class |
|
|
212,691
|
7,262,964
*
| |
Variable
Insurance Products Fund — VIP Equity-Income Portfolio, Initial Class |
|
|
407,335
|
11,645,699
| |
Variable
Insurance Products Fund III — VIP Growth Opportunities Portfolio, Initial Class |
|
|
151,272
|
13,528,234
| |
Voya
Variable Funds — Voya Growth and Income Portfolio, Class I Shares |
|
|
877,736
|
19,073,204
| |
| |||||
Total
Domestic Equity |
165,023,985
| ||||
Foreign
Fixed Income — 6.4% | |||||
American
Funds Insurance Series — Capital World Bond, Class 1A |
|
|
1,123,047
|
11,601,078
| |
PIMCO
Variable Insurance Trust — PIMCO International Bond Portfolio (U.S. Dollar-Hedged),
Institutional
Class |
|
|
1,824,228
|
18,278,766
| |
| |||||
Total
Foreign Fixed Income |
29,879,844
| ||||
Foreign
Equity — 5.3% | |||||
Fidelity
Concord Street Trust — Fidelity®
International Index Fund, Institutional Premium
Shares
|
|
|
365,392
|
20,947,927
| |
Variable
Insurance Products Fund — VIP Emerging Markets Portfolio, Initial Class |
|
|
265,868
|
3,533,384
| |
| |||||
Total
Foreign Equity |
24,481,311
| ||||
Total
Investments in Underlying Funds before Short-Term Investments (Cost — $423,119,061) |
459,720,442
|
Description
|
|
Rate
|
|
Shares
|
Value
|
Short-Term
Investments — 1.1% | |||||
Blackrock
Liquidity Funds — Treasury Trust Fund, Institutional Shares
(Cost
— $5,341,656) |
4.161%
|
|
5,341,656
|
$5,341,656
(b)
| |
Total
Investments — 100.1% (Cost — $428,460,717) |
465,062,098
| ||||
Liabilities
in Excess of Other Assets — (0.1)% |
(502,897
) | ||||
Total
Net Assets — 100.0% |
$464,559,201
|
*
|
Non-income
producing security. |
(a)
|
Underlying
Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at
www.franklintempleton.com (Note
8). |
(b)
|
Rate
shown is one-day yield as of the end of the reporting period.
|
Description
|
|
|
|
Shares
|
Value
|
Investments
in Underlying Funds — 98.6% | |||||
Domestic
Fixed Income — 66.1% | |||||
American
Funds Insurance Series: |
|
| |||
The
Bond Fund of America, Class 1A |
|
|
1,670,828
|
$15,872,866
| |
U.S.
Government Securities Fund, Class 1A |
|
|
2,399,146
|
23,775,537
| |
BlackRock
Variable Series Funds II, Inc. — BlackRock High Yield V.I. Fund, Class I Shares |
|
|
1,866,939
|
13,049,907
| |
Fidelity
Salem Street Trust — Fidelity®
U.S. Bond Index Fund, Institutional Premium Shares |
|
|
2,062,187
|
21,529,236
| |
New
York Life Investments VP Funds Trust: |
|
| |||
NYLI
VP Bond Portfolio, Initial Class |
|
|
1,195,803
|
14,869,930
| |
NYLI
VP PIMCO Real Return Portfolio, Initial Class |
|
|
921,027
|
7,427,534
| |
PIMCO
Variable Insurance Trust — PIMCO Total Return Portfolio, Institutional Class |
|
|
1,166,760
|
10,804,194
| |
Variable
Insurance Products Fund V — Investment Grade Bond II Portfolio, Initial Class |
|
|
1,746,035
|
16,744,473
| |
| |||||
Total
Domestic Fixed Income |
124,073,677
| ||||
Domestic
Equity — 19.5% | |||||
American
Funds Insurance Series — Growth Fund, Class 1A |
|
|
45,827
|
5,842,092
| |
Fidelity
Concord Street Trust — Fidelity®
500 Index Fund, Institutional Premium Shares |
|
|
89,190
|
19,274,963
| |
Invesco
Variable Insurance Funds — Invesco V.I. Main Street Small Cap Fund, Class I Shares |
|
|
95,746
|
2,829,288
*
| |
New
York Life Investments VP Funds Trust: |
|
| |||
NYLI
VP Epoch U.S. Equity Yield Portfolio, Initial Class |
|
|
74,426
|
1,428,984
| |
NYLI
VP MFS®
Investors Trust Portfolio, Initial Class |
|
|
139,374
|
1,433,248
*
| |
Variable
Insurance Products Fund — VIP Equity-Income Portfolio, Initial Class |
|
|
49,782
|
1,423,260
| |
Voya
Variable Funds — Voya Growth and Income Portfolio, Class I Shares |
|
|
199,836
|
4,342,434
| |
| |||||
Total
Domestic Equity |
36,574,269
| ||||
Foreign
Fixed Income — 12.0% | |||||
American
Funds Insurance Series — Capital World Bond, Class 1A |
|
|
1,275,640
|
13,177,360
| |
PIMCO
Variable Insurance Trust — PIMCO International Bond Portfolio (U.S. Dollar-Hedged),
Institutional
Class |
|
|
925,122
|
9,269,724
| |
| |||||
Total
Foreign Fixed Income |
22,447,084
| ||||
Foreign
Equity — 1.0% | |||||
Fidelity
Concord Street Trust — Fidelity®
International Index Fund, Institutional Premium
Shares
|
|
|
32,942
|
1,888,556
| |
Total
Investments in Underlying Funds before Short-Term Investments (Cost — $176,104,776) |
184,983,586
| ||||
|
|
Rate
|
|
|
|
Short-Term
Investments — 1.5% | |||||
Blackrock
Liquidity Funds — Treasury Trust Fund, Institutional Shares
(Cost
— $2,879,133) |
4.161%
|
|
2,879,133
|
2,879,133
(a)
| |
Total
Investments — 100.1% (Cost — $178,983,909) |
187,862,719
| ||||
Liabilities
in Excess of Other Assets — (0.1)% |
(197,453
) | ||||
Total
Net Assets — 100.0% |
$187,665,266
|
*
|
Non-income
producing security. |
(a)
|
Rate
shown is one-day yield as of the end of the reporting period.
|
|
Franklin
Templeton
Aggressive
Model
Portfolio |
Franklin
Templeton
Moderately
Aggressive
Model
Portfolio |
Franklin
Templeton
Moderate
Model
Portfolio |
Assets:
|
|
|
|
Investments
in affiliated Underlying Funds, at cost |
$76,465,010
|
$156,315,870
|
$61,800,745
|
Investments
in unaffiliated Underlying Funds, at cost |
803,607,875
|
2,003,503,810
|
1,482,640,022
|
Investments
in affiliated Underlying Funds, at value |
$89,034,516
|
$183,978,504
|
$73,897,574
|
Investments
in unaffiliated Underlying Funds, at value |
939,354,619
|
2,286,620,199
|
1,647,729,485
|
Receivable
for Portfolio shares sold |
1,456,259
|
3,958,135
|
343,932
|
Distributions
receivable from unaffiliated Underlying Funds |
312,101
|
1,525,131
|
1,314,654
|
Prepaid
expenses |
—
|
159
|
113
|
Total
Assets |
1,030,157,495
|
2,476,082,128
|
1,723,285,758
|
Liabilities:
|
|
|
|
Payable
for investments in unaffiliated Underlying Funds |
258,825
|
1,011,440
|
802,285
|
Service
and/or distribution fees payable |
175,345
|
472,610
|
342,495
|
Investment
management fee payable |
70,900
|
171,585
|
120,883
|
Fund
accounting fees payable |
31,969
|
42,655
|
38,510
|
Trustees’
fees payable |
3,708
|
14,409
|
12,812
|
Accrued
expenses |
22,265
|
28,337
|
34,750
|
Total
Liabilities |
563,012
|
1,741,036
|
1,351,735
|
Total
Net Assets |
$1,029,594,483
|
$2,474,341,092
|
$1,721,934,023
|
Net
Assets: |
|
|
|
Par
value (Note
7) |
$629
|
$1,685
|
$1,295
|
Paid-in
capital in excess of par value |
855,606,527
|
2,109,026,596
|
1,514,648,799
|
Total
distributable earnings (loss)
|
173,987,327
|
365,312,811
|
207,283,929
|
Total
Net Assets |
$1,029,594,483
|
$2,474,341,092
|
$1,721,934,023
|
Net
Assets: |
|
|
|
Class
I |
$142,516,993
|
$100,348,577
|
$22,087,282
|
Class
II |
$887,077,490
|
$2,373,992,515
|
$1,699,846,741
|
Shares
Outstanding: |
|
|
|
Class
I |
8,677,150
|
6,804,929
|
1,653,464
|
Class
II |
54,249,009
|
161,707,206
|
127,855,891
|
Net
Asset Value: |
|
|
|
Class
I
|
$16.42
|
$14.75
|
$13.36
|
Class
II
|
$16.35
|
$14.68
|
$13.30
|
|
Franklin
Templeton
Moderately
Conservative
Model
Portfolio |
Franklin
Templeton
Conservative
Model
Portfolio |
Assets:
|
|
|
Investments
in affiliated Underlying Funds, at cost |
$11,009,505
|
—
|
Investments
in unaffiliated Underlying Funds, at cost |
417,451,212
|
$178,983,909
|
Investments
in affiliated Underlying Funds, at value |
$13,457,928
|
—
|
Investments
in unaffiliated Underlying Funds, at value |
451,604,170
|
$187,862,719
|
Distributions
receivable from unaffiliated Underlying Funds |
429,135
|
212,912
|
Receivable
for Portfolio shares sold |
—
|
4,548
|
Prepaid
expenses |
27
|
7
|
Total
Assets |
465,491,260
|
188,080,186
|
Liabilities:
|
|
|
Payable
for Portfolio shares repurchased |
486,555
|
178,676
|
Payable
for investments in unaffiliated Underlying Funds |
255,002
|
129,556
|
Service
and/or distribution fees payable |
92,807
|
37,419
|
Investment
management fee payable |
32,713
|
13,257
|
Fund
accounting fees payable |
29,613
|
27,290
|
Trustees’
fees payable |
5,097
|
2,281
|
Accrued
expenses |
30,272
|
26,441
|
Total
Liabilities |
932,059
|
414,920
|
Total
Net Assets |
$464,559,201
|
$187,665,266
|
Net
Assets: |
|
|
Par
value (Note
7) |
$386
|
$182
|
Paid-in
capital in excess of par value |
434,593,635
|
193,226,197
|
Total
distributable earnings (loss)
|
29,965,180
|
(5,561,113)
|
Total
Net Assets |
$464,559,201
|
$187,665,266
|
Net
Assets: |
|
|
Class
I |
$5,228,623
|
$2,944,668
|
Class
II |
$459,330,578
|
$184,720,598
|
Shares
Outstanding: |
|
|
Class
I |
432,972
|
283,969
|
Class
II |
38,131,439
|
17,879,921
|
Net
Asset Value: |
|
|
Class
I
|
$12.08
|
$10.37
|
Class
II
|
$12.05
|
$10.33
|
|
Franklin
Templeton
Aggressive
Model
Portfolio |
Franklin
Templeton
Moderately
Aggressive
Model
Portfolio |
Franklin
Templeton
Moderate
Model
Portfolio |
Investment
Income: |
|
|
|
Income
distributions from unaffiliated Underlying Funds |
$2,396,427
|
$11,500,599
|
$9,512,806
|
Income
distributions from affiliated Underlying Funds |
441,981
|
742,547
|
12,445
|
Total
Investment Income |
2,838,408
|
12,243,146
|
9,525,251
|
Expenses:
|
|
|
|
Service
and/or distribution fees
(Notes 2 and 5)
|
977,288
|
2,694,996
|
1,989,342
|
Investment
management fee (Note
2) |
400,516
|
993,778
|
713,501
|
Trustees’
fees |
22,955
|
58,690
|
42,705
|
Legal
fees |
21,948
|
40,770
|
35,016
|
Fund
accounting fees |
18,959
|
25,387
|
22,875
|
Audit
and tax fees |
13,359
|
13,359
|
13,359
|
Commitment
fees (Note
9) |
3,319
|
8,731
|
6,489
|
Insurance
|
2,004
|
5,339
|
4,033
|
Custody
fees |
1,997
|
4,097
|
3,544
|
Shareholder
reports |
1,428
|
2,716
|
2,507
|
Interest
expense
|
411
|
637
|
—
|
Transfer
agent fees (Notes 2 and 5) |
16
|
16
|
17
|
Miscellaneous
expenses |
4,738
|
7,294
|
6,590
|
Total
Expenses |
1,468,938
|
3,855,810
|
2,839,978
|
Net
Investment Income |
1,369,470
|
8,387,336
|
6,685,273
|
Realized
and Unrealized Gain (Loss) on Underlying Funds, Affiliated Underlying Funds, Capital Gain Distributions From Affiliated
Underlying
Funds and Capital Gain Distributions From Unaffiliated Underlying Funds
(Notes 1 and 3):
| |||
Net
Realized Gain (Loss) From: |
|
|
|
Sale
of affiliated Underlying Funds |
(127,218)
|
(118,990)
|
(150,927)
|
Sale
of unaffiliated Underlying Funds |
21,730,706
|
41,130,982
|
32,888,519
|
Capital
gain distributions from affiliated Underlying Funds |
577,513
|
1,164,489
|
397,956
|
Capital
gain distributions from unaffiliated Underlying Funds |
9,966,703
|
19,080,335
|
9,299,109
|
Net
Realized Gain
|
32,147,704
|
61,256,816
|
42,434,657
|
Change
in Net Unrealized Appreciation (Depreciation) From: |
|
|
|
Unaffiliated
Underlying Funds |
30,401,181
|
77,298,406
|
47,810,315
|
Affiliated
Underlying Funds |
8,595,883
|
16,418,137
|
4,778,493
|
Change
in Net Unrealized Appreciation (Depreciation)
|
38,997,064
|
93,716,543
|
52,588,808
|
Net
Gain on Underlying Funds, Affiliated Underlying Funds, Capital
Gain
Distributions From Affiliated Underlying Funds and Capital
Gain
Distributions From Unaffiliated Underlying Funds
|
71,144,768
|
154,973,359
|
95,023,465
|
Increase
in Net Assets From Operations |
$72,514,238
|
$163,360,695
|
$101,708,738
|
|
Franklin
Templeton
Moderately
Conservative
Model
Portfolio |
Franklin
Templeton
Conservative
Model
Portfolio |
Investment
Income: |
|
|
Income
distributions from unaffiliated Underlying Funds |
$3,211,699
|
$1,593,902
|
Income
distributions from affiliated Underlying Funds |
2,267
|
—
|
Total
Investment Income |
3,213,966
|
1,593,902
|
Expenses:
|
|
|
Service
and/or distribution fees
(Notes 2 and 5)
|
547,545
|
218,804
|
Investment
management fee (Note
2) |
196,178
|
78,800
|
Legal
fees |
17,886
|
12,898
|
Fund
accounting fees |
17,515
|
16,124
|
Audit
and tax fees |
13,367
|
13,359
|
Trustees’
fees |
11,955
|
4,754
|
Shareholder
reports |
2,111
|
2,016
|
Commitment
fees (Note
9) |
1,884
|
733
|
Custody
fees |
1,316
|
157
|
Insurance
|
1,174
|
464
|
Interest
expense
|
798
|
—
|
Transfer
agent fees (Notes 2 and 5) |
17
|
23
|
Miscellaneous
expenses |
3,940
|
4,645
|
Total
Expenses |
815,686
|
352,777
|
Net
Investment Income |
2,398,280
|
1,241,125
|
Realized
and Unrealized Gain on Underlying Funds, Affiliated Underlying Funds, Capital Gain Distributions From Affiliated
Underlying
Funds and Capital Gain Distributions From Unaffiliated Underlying Funds
(Notes 1 and 3):
| ||
Net
Realized Gain (Loss) From: |
|
|
Sale
of affiliated Underlying Funds |
76,910
|
—
|
Sale
of unaffiliated Underlying Funds |
5,231,361
|
155,490
|
Capital
gain distributions from affiliated Underlying Funds |
72,474
|
—
|
Capital
gain distributions from unaffiliated Underlying Funds |
1,973,659
|
609,925
|
Net
Realized Gain
|
7,354,404
|
765,415
|
Change
in Net Unrealized Appreciation (Depreciation) From: |
|
|
Unaffiliated
Underlying Funds |
14,205,548
|
6,464,279
|
Affiliated
Underlying Funds |
795,127
|
—
|
Change
in Net Unrealized Appreciation (Depreciation)
|
15,000,675
|
6,464,279
|
Net
Gain on Underlying Funds, Affiliated Underlying Funds, Capital Gain Distributions
From
Affiliated Underlying Funds and Capital Gain Distributions From Unaffiliated
Underlying
Funds
|
22,355,079
|
7,229,694
|
Increase
in Net Assets From Operations |
$24,753,359
|
$8,470,819
|
For
the Six Months Ended June 30, 2025 (unaudited)
and
the Year Ended December 31, 2024 |
2025
|
2024
|
Operations:
|
|
|
Net
investment income
|
$1,369,470
|
$7,065,412
|
Net
realized gain
|
32,147,704
|
22,442,950
|
Change
in net unrealized appreciation (depreciation)
|
38,997,064
|
84,207,321
|
Increase
in Net Assets From Operations |
72,514,238
|
113,715,683
|
Distributions
to Shareholders From (Notes
1 and 6): |
|
|
Total
distributable earnings |
(13,150,685)
|
(18,196,603)
|
Decrease
in Net Assets From Distributions to Shareholders |
(13,150,685)
|
(18,196,603)
|
Portfolio
Share Transactions (Note
7): |
|
|
Net
proceeds from sale of shares
|
97,458,563
|
182,136,914
|
Reinvestment
of distributions |
13,150,685
|
18,196,603
|
Cost
of shares repurchased
|
(4,520,483
) |
(12,533,351
) |
Increase
in Net Assets From Portfolio Share Transactions |
106,088,765
|
187,800,166
|
Increase
in Net Assets |
165,452,318
|
283,319,246
|
Net
Assets: |
|
|
Beginning
of period |
864,142,165
|
580,822,919
|
End
of period |
$1,029,594,483
|
$864,142,165
|
For
the Six Months Ended June 30, 2025 (unaudited)
and
the Year Ended December 31, 2024 |
2025
|
2024
|
Operations:
|
|
|
Net
investment income
|
$8,387,336
|
$34,289,818
|
Net
realized gain
|
61,256,816
|
29,294,151
|
Change
in net unrealized appreciation (depreciation)
|
93,716,543
|
189,306,611
|
Increase
in Net Assets From Operations |
163,360,695
|
252,890,580
|
Distributions
to Shareholders From (Notes
1 and 6): |
|
|
Total
distributable earnings |
(13,174,381)
|
(46,040,117)
|
Decrease
in Net Assets From Distributions to Shareholders |
(13,174,381)
|
(46,040,117)
|
Portfolio
Share Transactions (Note
7): |
|
|
Net
proceeds from sale of shares
|
140,196,920
|
250,421,256
|
Reinvestment
of distributions |
13,174,381
|
46,040,117
|
Cost
of shares repurchased
|
(13,043,517
) |
(17,169,127
) |
Increase
in Net Assets From Portfolio Share Transactions |
140,327,784
|
279,292,246
|
Increase
in Net Assets |
290,514,098
|
486,142,709
|
Net
Assets: |
|
|
Beginning
of period |
2,183,826,994
|
1,697,684,285
|
End
of period |
$2,474,341,092
|
$2,183,826,994
|
For
the Six Months Ended June 30, 2025 (unaudited)
and
the Year Ended December 31, 2024 |
2025
|
2024
|
Operations:
|
|
|
Net
investment income
|
$6,685,273
|
$32,899,517
|
Net
realized gain
|
42,434,657
|
10,579,863
|
Change
in net unrealized appreciation (depreciation)
|
52,588,808
|
120,227,768
|
Increase
in Net Assets From Operations |
101,708,738
|
163,707,148
|
Distributions
to Shareholders From (Notes
1 and 6): |
|
|
Total
distributable earnings |
—
|
(38,182,807)
|
Return
of capital |
—
|
(2,494,746)
|
Decrease
in Net Assets From Distributions to Shareholders |
—
|
(40,677,553)
|
Portfolio
Share Transactions (Note
7): |
|
|
Net
proceeds from sale of shares
|
56,970,060
|
125,279,184
|
Reinvestment
of distributions |
—
|
40,677,553
|
Cost
of shares repurchased
|
(22,730,285
) |
(44,262,463
) |
Increase
in Net Assets From Portfolio Share Transactions |
34,239,775
|
121,694,274
|
Increase
in Net Assets |
135,948,513
|
244,723,869
|
Net
Assets: |
|
|
Beginning
of period |
1,585,985,510
|
1,341,261,641
|
End
of period |
$1,721,934,023
|
$1,585,985,510
|
For
the Six Months Ended June 30, 2025 (unaudited)
and
the Year Ended December 31, 2024 |
2025
|
2024
|
Operations:
|
|
|
Net
investment income
|
$2,398,280
|
$11,538,702
|
Net
realized gain (loss)
|
7,354,404
|
(4,144,104)
|
Change
in net unrealized appreciation (depreciation)
|
15,000,675
|
31,514,546
|
Increase
in Net Assets From Operations |
24,753,359
|
38,909,144
|
Distributions
to Shareholders From (Notes
1 and 6): |
|
|
Total
distributable earnings |
—
|
(12,920,667)
|
Return
of capital |
—
|
(364,378)
|
Decrease
in Net Assets From Distributions to Shareholders |
—
|
(13,285,045)
|
Portfolio
Share Transactions (Note
7): |
|
|
Net
proceeds from sale of shares
|
23,081,409
|
30,669,411
|
Reinvestment
of distributions |
—
|
13,285,045
|
Cost
of shares repurchased
|
(23,314,101
) |
(61,324,912
) |
Decrease
in Net Assets From Portfolio Share Transactions |
(232,692)
|
(17,370,456)
|
Increase
in Net Assets |
24,520,667
|
8,253,643
|
Net
Assets: |
|
|
Beginning
of period |
440,038,534
|
431,784,891
|
End
of period |
$464,559,201
|
$440,038,534
|
For
the Six Months Ended June 30, 2025 (unaudited)
and
the Year Ended December 31, 2024 |
2025
|
2024
|
Operations:
|
|
|
Net
investment income
|
$1,241,125
|
$5,412,798
|
Net
realized gain (loss)
|
765,415
|
(6,905,994)
|
Change
in net unrealized appreciation (depreciation)
|
6,464,279
|
11,254,136
|
Increase
in Net Assets From Operations |
8,470,819
|
9,760,940
|
Distributions
to Shareholders From (Notes
1 and 6): |
|
|
Total
distributable earnings |
—
|
(5,780,739)
|
Return
of capital |
—
|
(39,279)
|
Decrease
in Net Assets From Distributions to Shareholders |
—
|
(5,820,018)
|
Portfolio
Share Transactions (Note
7): |
|
|
Net
proceeds from sale of shares
|
19,415,682
|
29,753,445
|
Reinvestment
of distributions |
—
|
5,820,018
|
Cost
of shares repurchased
|
(15,180,367
) |
(27,838,915
) |
Increase
in Net Assets From Portfolio Share Transactions |
4,235,315
|
7,734,548
|
Increase
in Net Assets |
12,706,134
|
11,675,470
|
Net
Assets: |
|
|
Beginning
of period |
174,959,132
|
163,283,662
|
End
of period |
$187,665,266
|
$174,959,132
|
For
a share of each class of beneficial interest outstanding throughout each year ended December 31,
unless
otherwise noted: | ||||||
Class
I Shares1
|
20252
|
2024
|
2023
|
2022
|
2021
|
20203
|
Net
asset value, beginning of period |
$15.44
|
$13.36
|
$11.46
|
$14.61
|
$12.94
|
$10.00
|
Income
(loss) from operations: | ||||||
Net
investment income |
0.04
|
0.18
|
0.18
|
0.18
|
0.27
|
0.22
|
Net
realized and unrealized gain (loss) |
1.15
|
2.26
|
1.93
|
(2.61
) |
2.29
|
2.97
|
Total
income (loss) from operations |
1.19
|
2.44
|
2.11
|
(2.43)
|
2.56
|
3.19
|
Less
distributions from: |
|
|
|
|
|
|
Net
investment income |
—
|
(0.22
) |
(0.15
) |
(0.31
) |
(0.24
) |
(0.12
) |
Net
realized gains |
(0.21
) |
(0.14
) |
(0.06
) |
(0.41
) |
(0.65
) |
(0.13
) |
Total
distributions
|
(0.21
) |
(0.36
) |
(0.21
) |
(0.72
) |
(0.89
) |
(0.25
) |
Net
asset value, end of period |
$16.42
|
$15.44
|
$13.36
|
$11.46
|
$14.61
|
$12.94
|
Total
return4
|
7.77
% |
18.29
% |
18.44
% |
(16.62
)% |
19.75
% |
31.90
% |
Net
assets, end of period (000s) |
$142,517
|
$114,658
|
$69,207
|
$31,077
|
$13,851
|
$2,155
|
Ratios
to average net assets: | ||||||
Gross
expenses5
|
0.11
%6
|
0.11
%
|
0.13
%
|
0.15
%
|
0.19
%
|
0.61
%6
|
Net
expenses5,7
|
0.11
6
|
0.11
|
0.13
|
0.15
|
0.19
|
0.23
6,8
|
Net
investment income |
0.52
6
|
1.22
|
1.47
|
1.42
|
1.82
|
2.62
6
|
Portfolio
turnover rate |
33
% |
18
% |
21
% |
41
% |
70
% |
31
% |
1
|
Per
share amounts have been calculated using the average shares method. |
2
|
For
the six months ended June 30, 2025 (unaudited). |
3
|
For
the period April 15, 2020 (inception date) to December 31, 2020. |
4
|
Performance
figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating
balance
arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses
associated
with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total
return for
all
periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.
|
5
|
Does
not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6
|
Annualized.
|
7
|
As
a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes,
extraordinary
expenses
and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class I shares did not exceed 0.23%.
This
expense
limitation arrangement cannot be terminated prior to December 31, 2026 without the Board of Trustees’ consent. |
8
|
Reflects
fee waivers and/or expense reimbursements. |
For
a share of each class of beneficial interest outstanding throughout each year ended December 31,
unless
otherwise noted: | ||||||
Class
II Shares1
|
20252
|
2024
|
2023
|
2022
|
2021
|
20203
|
Net
asset value, beginning of period |
$15.39
|
$13.32
|
$11.44
|
$14.59
|
$12.93
|
$10.00
|
Income
(loss) from operations: | ||||||
Net
investment income |
0.02
|
0.14
|
0.14
|
0.12
|
0.21
|
0.19
|
Net
realized and unrealized gain (loss) |
1.15
|
2.26
|
1.92
|
(2.57
) |
2.32
|
2.98
|
Total
income (loss) from operations |
1.17
|
2.40
|
2.06
|
(2.45)
|
2.53
|
3.17
|
Less
distributions from: |
|
|
|
|
|
|
Net
investment income |
—
|
(0.19
) |
(0.12
) |
(0.29
) |
(0.22
) |
(0.11
) |
Net
realized gains |
(0.21
) |
(0.14
) |
(0.06
) |
(0.41
) |
(0.65
) |
(0.13
) |
Total
distributions
|
(0.21
) |
(0.33
) |
(0.18
) |
(0.70
) |
(0.87
) |
(0.24
) |
Net
asset value, end of period |
$16.35
|
$15.39
|
$13.32
|
$11.44
|
$14.59
|
$12.93
|
Total
return4
|
7.67
% |
18.02
% |
18.05
% |
(16.82
)% |
19.51
% |
31.70
% |
Net
assets, end of period (000s) |
$887,077
|
$749,484
|
$511,616
|
$347,461
|
$250,624
|
$71,616
|
Ratios
to average net assets: | ||||||
Gross
expenses5
|
0.36
%6
|
0.36
%
|
0.38
%
|
0.40
%
|
0.43
%
|
0.83
%6
|
Net
expenses5,7
|
0.36
6
|
0.36
|
0.38
|
0.40
|
0.43
|
0.48
6,8
|
Net
investment income |
0.27
6
|
0.94
|
1.10
|
0.98
|
1.46
|
2.23
6
|
Portfolio
turnover rate |
33
% |
18
% |
21
% |
41
% |
70
% |
31
% |
1
|
Per
share amounts have been calculated using the average shares method. |
2
|
For
the six months ended June 30, 2025 (unaudited). |
3
|
For
the period April 15, 2020 (inception date) to December 31, 2020. |
4
|
Performance
figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating
balance
arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses
associated
with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total
return for
all
periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.
|
5
|
Does
not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6
|
Annualized.
|
7
|
As
a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes,
extraordinary
expenses
and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class II shares did not exceed 0.48%.
This
expense limitation arrangement cannot be terminated prior to December 31, 2026 without the Board of Trustees’ consent.
|
8
|
Reflects
fee waivers and/or expense reimbursements. |
For
a share of each class of beneficial interest outstanding throughout each year ended December 31,
unless
otherwise noted: | ||||||
Class
I Shares1
|
20252
|
2024
|
2023
|
2022
|
2021
|
20203
|
Net
asset value, beginning of period |
$13.82
|
$12.36
|
$10.86
|
$13.50
|
$12.39
|
$10.00
|
Income
(loss) from operations: | ||||||
Net
investment income |
0.07
|
0.28
|
0.25
|
0.21
|
0.24
|
0.24
|
Net
realized and unrealized gain (loss) |
0.94
|
1.51
|
1.45
|
(2.36
) |
1.60
|
2.36
|
Total
income (loss) from operations |
1.01
|
1.79
|
1.70
|
(2.15)
|
1.84
|
2.60
|
Less
distributions from: |
|
|
|
|
|
|
Net
investment income |
—
|
(0.33
) |
(0.15
) |
(0.29
) |
(0.25
) |
(0.12
) |
Net
realized gains |
(0.08
) |
—
|
(0.05
) |
(0.20
) |
(0.48
) |
(0.09
) |
Total
distributions
|
(0.08
) |
(0.33
) |
(0.20
) |
(0.49
) |
(0.73
) |
(0.21
) |
Net
asset value, end of period |
$14.75
|
$13.82
|
$12.36
|
$10.86
|
$13.50
|
$12.39
|
Total
return4
|
7.32
% |
14.49
% |
15.94
% |
(15.89
)% |
14.79
% |
25.99
% |
Net
assets, end of period (000s) |
$100,349
|
$83,195
|
$54,173
|
$27,295
|
$13,346
|
$3,118
|
Ratios
to average net assets: | ||||||
Gross
expenses5
|
0.10
%6
|
0.11
%
|
0.12
%
|
0.13
%
|
0.15
%
|
0.28
%6
|
Net
expenses5,7
|
0.10
6
|
0.11
|
0.12
|
0.13
|
0.15
|
0.21
6,8
|
Net
investment income |
0.99
6
|
2.06
|
2.12
|
1.84
|
1.81
|
2.92
6
|
Portfolio
turnover rate |
23
% |
22
% |
16
% |
33
% |
66
% |
28
% |
1
|
Per
share amounts have been calculated using the average shares method. |
2
|
For
the six months ended June 30, 2025 (unaudited). |
3
|
For
the period April 15, 2020 (inception date) to December 31, 2020. |
4
|
Performance
figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating
balance
arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses
associated
with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total
return for
all
periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.
|
5
|
Does
not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6
|
Annualized.
|
7
|
As
a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes,
extraordinary
expenses
and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class I shares did not exceed 0.21%.
This
expense
limitation arrangement cannot be terminated prior to December 31, 2026 without the Board of Trustees’ consent. |
8
|
Reflects
fee waivers and/or expense reimbursements. |
For
a share of each class of beneficial interest outstanding throughout each year ended December 31,
unless
otherwise noted: | ||||||
Class
II Shares1
|
20252
|
2024
|
2023
|
2022
|
2021
|
20203
|
Net
asset value, beginning of period |
$13.78
|
$12.32
|
$10.84
|
$13.47
|
$12.37
|
$10.00
|
Income
(loss) from operations: | ||||||
Net
investment income |
0.05
|
0.23
|
0.20
|
0.16
|
0.20
|
0.22
|
Net
realized and unrealized gain (loss) |
0.93
|
1.53
|
1.48
|
(2.32
) |
1.60
|
2.35
|
Total
income (loss) from operations |
0.98
|
1.76
|
1.68
|
(2.16)
|
1.80
|
2.57
|
Less
distributions from: |
|
|
|
|
|
|
Net
investment income |
—
|
(0.30
) |
(0.15
) |
(0.27
) |
(0.22
) |
(0.11
) |
Net
realized gains |
(0.08
) |
—
|
(0.05
) |
(0.20
) |
(0.48
) |
(0.09
) |
Total
distributions
|
(0.08
) |
(0.30
) |
(0.20
) |
(0.47
) |
(0.70
) |
(0.20
) |
Net
asset value, end of period |
$14.68
|
$13.78
|
$12.32
|
$10.84
|
$13.47
|
$12.37
|
Total
return4
|
7.12
% |
14.28
% |
15.53
% |
(16.03
)% |
14.56
% |
25.69
% |
Net
assets, end of period (millions) |
$2,374
|
$2,101
|
$1,644
|
$1,201
|
$970
|
$266
|
Ratios
to average net assets: | ||||||
Gross
expenses5
|
0.35
%6
|
0.36
%
|
0.37
%
|
0.38
%
|
0.39
%
|
0.51
%6
|
Net
expenses5,7
|
0.35
6
|
0.36
|
0.37
|
0.38
|
0.39
|
0.46
6,8
|
Net
investment income |
0.74
6
|
1.73
|
1.72
|
1.40
|
1.51
|
2.71
6
|
Portfolio
turnover rate |
23
% |
22
% |
16
% |
33
% |
66
% |
28
% |
1
|
Per
share amounts have been calculated using the average shares method. |
2
|
For
the six months ended June 30, 2025 (unaudited). |
3
|
For
the period April 15, 2020 (inception date) to December 31, 2020. |
4
|
Performance
figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating
balance
arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses
associated
with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total
return for
all
periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.
|
5
|
Does
not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6
|
Annualized.
|
7
|
As
a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes,
extraordinary
expenses
and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class II shares did not exceed 0.46%.
This
expense limitation arrangement cannot be terminated prior to December 31, 2026 without the Board of Trustees’ consent.
|
8
|
Reflects
fee waivers and/or expense reimbursements. |
For
a share of each class of beneficial interest outstanding throughout each year ended December 31,
unless
otherwise noted: | ||||||
Class
I Shares1
|
20252
|
2024
|
2023
|
2022
|
2021
|
20203
|
Net
asset value, beginning of period |
$12.55
|
$11.50
|
$10.37
|
$12.64
|
$11.80
|
$10.00
|
Income
(loss) from operations: | ||||||
Net
investment income |
0.07
|
0.32
|
0.28
|
0.22
|
0.21
|
0.28
|
Net
realized and unrealized gain (loss) |
0.74
|
1.09
|
1.11
|
(2.08
) |
1.27
|
1.71
|
Total
income (loss) from operations |
0.81
|
1.41
|
1.39
|
(1.86)
|
1.48
|
1.99
|
Less
distributions from: |
|
|
|
|
|
|
Net
investment income |
—
|
(0.34
) |
(0.22
) |
(0.31
) |
(0.23
) |
(0.12
) |
Net
realized gains |
—
|
—
|
(0.04
) |
(0.10
) |
(0.41
) |
(0.07
) |
Return
of capital |
—
|
(0.02
) |
—
|
—
|
—
|
—
|
Total
distributions
|
—
|
(0.36
) |
(0.26
) |
(0.41
) |
(0.64
) |
(0.19
) |
Net
asset value, end of period |
$13.36
|
$12.55
|
$11.50
|
$10.37
|
$12.64
|
$11.80
|
Total
return4
|
6.45
% |
12.27
% |
13.39
% |
(14.77
)% |
12.54
% |
19.95
% |
Net
assets, end of period (000s) |
$22,087
|
$18,340
|
$13,416
|
$8,028
|
$5,724
|
$2,188
|
Ratios
to average net assets: | ||||||
Gross
expenses5
|
0.11
%6
|
0.11
%
|
0.12
%
|
0.13
%
|
0.16
%
|
0.29
%6
|
Net
expenses5,7
|
0.11
6
|
0.11
|
0.12
|
0.13
|
0.16
|
0.21
6,8
|
Net
investment income |
1.09
6
|
2.56
|
2.54
|
2.01
|
1.68
|
3.45
6
|
Portfolio
turnover rate |
26
% |
32
% |
18
% |
39
% |
68
% |
27
% |
1
|
Per
share amounts have been calculated using the average shares method. |
2
|
For
the six months ended June 30, 2025 (unaudited). |
3
|
For
the period April 15, 2020 (inception date) to December 31, 2020. |
4
|
Performance
figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating
balance
arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses
associated
with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total
return for
all
periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.
|
5
|
Does
not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6
|
Annualized.
|
7
|
As
a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes,
extraordinary
expenses
and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class I shares did not exceed 0.21%.
This
expense
limitation arrangement cannot be terminated prior to December 31, 2026 without the Board of Trustees’ consent. |
8
|
Reflects
fee waivers and/or expense reimbursements. |
For
a share of each class of beneficial interest outstanding throughout each year ended December 31,
unless
otherwise noted: | ||||||
Class
II Shares1
|
20252
|
2024
|
2023
|
2022
|
2021
|
20203
|
Net
asset value, beginning of period |
$12.51
|
$11.47
|
$10.34
|
$12.61
|
$11.78
|
$10.00
|
Income
(loss) from operations: | ||||||
Net
investment income |
0.05
|
0.27
|
0.23
|
0.19
|
0.18
|
0.23
|
Net
realized and unrealized gain (loss) |
0.74
|
1.10
|
1.13
|
(2.08
) |
1.27
|
1.73
|
Total
income (loss) from operations |
0.79
|
1.37
|
1.36
|
(1.89)
|
1.45
|
1.96
|
Less
distributions from: |
|
|
|
|
|
|
Net
investment income |
—
|
(0.31
) |
(0.19
) |
(0.28
) |
(0.21
) |
(0.11
) |
Net
realized gains |
—
|
—
|
(0.04
) |
(0.10
) |
(0.41
) |
(0.07
) |
Return
of capital |
—
|
(0.02
) |
—
|
—
|
—
|
—
|
Total
distributions
|
—
|
(0.33
) |
(0.23
) |
(0.38
) |
(0.62
) |
(0.18
) |
Net
asset value, end of period |
$13.30
|
$12.51
|
$11.47
|
$10.34
|
$12.61
|
$11.78
|
Total
return4
|
6.32
% |
11.95
% |
13.18
% |
(14.99
)% |
12.30
% |
19.65
% |
Net
assets, end of period (millions) |
$1,700
|
$1,568
|
$1,328
|
$1,020
|
$855
|
$267
|
Ratios
to average net assets: | ||||||
Gross
expenses5
|
0.36
%6
|
0.36
%
|
0.37
%
|
0.38
%
|
0.39
%
|
0.51
%6
|
Net
expenses5,7
|
0.36
6
|
0.36
|
0.37
|
0.38
|
0.39
|
0.46
6,8
|
Net
investment income |
0.83
6
|
2.22
|
2.13
|
1.75
|
1.45
|
2.92
6
|
Portfolio
turnover rate |
26
% |
32
% |
18
% |
39
% |
68
% |
27
% |
1
|
Per
share amounts have been calculated using the average shares method. |
2
|
For
the six months ended June 30, 2025 (unaudited). |
3
|
For
the period April 15, 2020 (inception date) to December 31, 2020. |
4
|
Performance
figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating
balance
arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses
associated
with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total
return for
all
periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.
|
5
|
Does
not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6
|
Annualized.
|
7
|
As
a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes,
extraordinary
expenses
and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class II shares did not exceed 0.46%.
This
expense limitation arrangement cannot be terminated prior to December 31, 2026 without the Board of Trustees’ consent.
|
8
|
Reflects
fee waivers and/or expense reimbursements. |
For
a share of each class of beneficial interest outstanding throughout each year ended December 31,
unless
otherwise noted: | ||||||
Class
I Shares1
|
20252
|
2024
|
2023
|
2022
|
2021
|
20203
|
Net
asset value, beginning of period |
$11.42
|
$10.76
|
$10.00
|
$11.86
|
$11.47
|
$10.00
|
Income
(loss) from operations: | ||||||
Net
investment income |
0.08
|
0.33
|
0.33
|
0.24
|
0.21
|
0.25
|
Net
realized and unrealized gain (loss) |
0.58
|
0.71
|
0.73
|
(1.79
) |
0.85
|
1.40
|
Total
income (loss) from operations |
0.66
|
1.04
|
1.06
|
(1.55)
|
1.06
|
1.65
|
Less
distributions from: |
|
|
|
|
|
|
Net
investment income |
—
|
(0.37
) |
(0.30
) |
(0.28
) |
(0.23
) |
(0.13
) |
Net
realized gains |
—
|
—
|
—
|
(0.03
) |
(0.44
) |
(0.05
) |
Return
of capital |
—
|
(0.01
) |
—
|
—
|
—
|
—
|
Total
distributions
|
—
|
(0.38
) |
(0.30
) |
(0.31
) |
(0.67
) |
(0.18
) |
Net
asset value, end of period |
$12.08
|
$11.42
|
$10.76
|
$10.00
|
$11.86
|
$11.47
|
Total
return4
|
5.78
% |
9.69
% |
10.56
% |
(13.08
)% |
9.22
% |
16.43
% |
Net
assets, end of period (000s) |
$5,229
|
$4,894
|
$4,825
|
$2,860
|
$2,882
|
$1,050
|
Ratios
to average net assets: | ||||||
Gross
expenses5
|
0.12
%6
|
0.13
%
|
0.13
%
|
0.15
%
|
0.19
%
|
0.43
%6
|
Net
expenses5,7
|
0.12
6
|
0.13
|
0.13
|
0.15
|
0.19
|
0.23
6,8
|
Net
investment income |
1.34
6
|
2.89
|
3.14
|
2.26
|
1.74
|
3.14
6
|
Portfolio
turnover rate |
21
% |
46
% |
20
% |
35
% |
61
% |
27
% |
1
|
Per
share amounts have been calculated using the average shares method. |
2
|
For
the six months ended June 30, 2025 (unaudited). |
3
|
For
the period April 15, 2020 (inception date) to December 31, 2020. |
4
|
Performance
figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating
balance
arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses
associated
with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total
return for
all
periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.
|
5
|
Does
not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6
|
Annualized.
|
7
|
As
a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes,
extraordinary
expenses
and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class I shares did not exceed 0.23%.
This
expense
limitation arrangement cannot be terminated prior to December 31, 2026 without the Board of Trustees’ consent. |
8
|
Reflects
fee waivers and/or expense reimbursements. |
For
a share of each class of beneficial interest outstanding throughout each year ended December 31,
unless
otherwise noted: | ||||||
Class
II Shares1
|
20252
|
2024
|
2023
|
2022
|
2021
|
20203
|
Net
asset value, beginning of period |
$11.40
|
$10.75
|
$9.99
|
$11.85
|
$11.47
|
$10.00
|
Income
(loss) from operations: | ||||||
Net
investment income |
0.06
|
0.30
|
0.27
|
0.22
|
0.16
|
0.23
|
Net
realized and unrealized gain (loss) |
0.59
|
0.70
|
0.76
|
(1.80
) |
0.87
|
1.40
|
Total
income (loss) from operations |
0.65
|
1.00
|
1.03
|
(1.58)
|
1.03
|
1.63
|
Less
distributions from: |
|
|
|
|
|
|
Net
investment income |
—
|
(0.34
) |
(0.27
) |
(0.25
) |
(0.21
) |
(0.11
) |
Net
realized gains |
—
|
—
|
—
|
(0.03
) |
(0.44
) |
(0.05
) |
Return
of capital |
—
|
(0.01
) |
—
|
—
|
—
|
—
|
Total
distributions
|
—
|
(0.35
) |
(0.27
) |
(0.28
) |
(0.65
) |
(0.16
) |
Net
asset value, end of period |
$12.05
|
$11.40
|
$10.75
|
$9.99
|
$11.85
|
$11.47
|
Total
return4
|
5.70
% |
9.33
% |
10.31
% |
(13.29
)% |
8.96
% |
16.32
% |
Net
assets, end of period (millions) |
$459
|
$435
|
$427
|
$375
|
$326
|
$129
|
Ratios
to average net assets: | ||||||
Gross
expenses5
|
0.37
%6
|
0.38
%
|
0.38
%
|
0.39
%
|
0.41
%
|
0.63
%6
|
Net
expenses5,7
|
0.37
6
|
0.38
|
0.38
|
0.39
|
0.41
|
0.48
6,8
|
Net
investment income |
1.08
6
|
2.64
|
2.62
|
2.08
|
1.36
|
2.99
6
|
Portfolio
turnover rate |
21
% |
46
% |
20
% |
35
% |
61
% |
27
% |
1
|
Per
share amounts have been calculated using the average shares method. |
2
|
For
the six months ended June 30, 2025 (unaudited). |
3
|
For
the period April 15, 2020 (inception date) to December 31, 2020. |
4
|
Performance
figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating
balance
arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses
associated
with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total
return for
all
periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.
|
5
|
Does
not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6
|
Annualized.
|
7
|
As
a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes,
extraordinary
expenses
and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class II shares did not exceed 0.48%.
This
expense limitation arrangement cannot be terminated prior to December 31, 2026 without the Board of Trustees’ consent.
|
8
|
Reflects
fee waivers and/or expense reimbursements. |
For
a share of each class of beneficial interest outstanding throughout each year ended December 31,
unless
otherwise noted: | ||||||
Class
I Shares1
|
20252
|
2024
|
2023
|
2022
|
2021
|
20203
|
Net
asset value, beginning of period |
$9.89
|
$9.64
|
$9.19
|
$10.86
|
$10.91
|
$10.00
|
Income
(loss) from operations: | ||||||
Net
investment income |
0.08
|
0.35
|
0.34
|
0.26
|
0.17
|
0.33
|
Net
realized and unrealized gain (loss) |
0.40
|
0.27
|
0.45
|
(1.66
) |
0.38
|
0.77
|
Total
income (loss) from operations |
0.48
|
0.62
|
0.79
|
(1.40)
|
0.55
|
1.10
|
Less
distributions from: |
|
|
|
|
|
|
Net
investment income |
—
|
(0.37
) |
(0.34
) |
(0.25
) |
(0.23
) |
(0.15
) |
Net
realized gains |
—
|
—
|
—
|
(0.02
) |
(0.37
) |
(0.04
) |
Return
of capital |
—
|
(0.00
)4
|
—
|
—
|
—
|
—
|
Total
distributions
|
—
|
(0.37
) |
(0.34
) |
(0.27
) |
(0.60
) |
(0.19
) |
Net
asset value, end of period |
$10.37
|
$9.89
|
$9.64
|
$9.19
|
$10.86
|
$10.91
|
Total
return5
|
4.85
% |
6.39
% |
8.56
% |
(12.96
)% |
4.98
% |
10.99
% |
Net
assets, end of period (000s) |
$2,945
|
$2,543
|
$2,491
|
$2,036
|
$1,406
|
$1,053
|
Ratios
to average net assets: | ||||||
Gross
expenses6
|
0.15
%7
|
0.16
%
|
0.17
%
|
0.18
%
|
0.25
%
|
0.57
%7
|
Net
expenses6,8
|
0.15
7
|
0.16
|
0.17
|
0.18
|
0.23
9
|
0.23
7,9
|
Net
investment income |
1.66
7
|
3.51
|
3.57
|
2.64
|
1.52
|
4.33
7
|
Portfolio
turnover rate |
14
% |
51
% |
26
% |
32
% |
56
% |
22
% |
1
|
Per
share amounts have been calculated using the average shares method. |
2
|
For
the six months ended June 30, 2025 (unaudited). |
3
|
For
the period April 15, 2020 (inception date) to December 31, 2020. |
4
|
Amount
represents less than $0.005 or greater than $(0.005) per share. |
5
|
Performance
figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating
balance
arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses
associated
with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total
return for
all
periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.
|
6
|
Does
not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
7
|
Annualized.
|
8
|
As
a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes,
extraordinary
expenses
and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class I shares did not exceed 0.23%.
This
expense
limitation arrangement cannot be terminated prior to December 31, 2026 without the Board of Trustees’ consent. |
9
|
Reflects
fee waivers and/or expense reimbursements. |
For
a share of each class of beneficial interest outstanding throughout each year ended December 31,
unless
otherwise noted: | ||||||
Class
II Shares1
|
20252
|
2024
|
2023
|
2022
|
2021
|
20203
|
Net
asset value, beginning of period |
$9.87
|
$9.62
|
$9.17
|
$10.84
|
$10.90
|
$10.00
|
Income
(loss) from operations: | ||||||
Net
investment income |
0.07
|
0.32
|
0.29
|
0.21
|
0.14
|
0.28
|
Net
realized and unrealized gain (loss) |
0.39
|
0.27
|
0.47
|
(1.64
) |
0.38
|
0.80
|
Total
income (loss) from operations |
0.46
|
0.59
|
0.76
|
(1.43)
|
0.52
|
1.08
|
Less
distributions from: |
|
|
|
|
|
|
Net
investment income |
—
|
(0.34
) |
(0.31
) |
(0.22
) |
(0.21
) |
(0.14
) |
Net
realized gains |
—
|
—
|
—
|
(0.02
) |
(0.37
) |
(0.04
) |
Return
of capital |
—
|
(0.00
)4
|
—
|
—
|
—
|
—
|
Total
distributions
|
—
|
(0.34
) |
(0.31
) |
(0.24
) |
(0.58
) |
(0.18
) |
Net
asset value, end of period |
$10.33
|
$9.87
|
$9.62
|
$9.17
|
$10.84
|
$10.90
|
Total
return5
|
4.66
% |
6.15
% |
8.31
% |
(13.18
)% |
4.71
% |
10.78
% |
Net
assets, end of period (000s) |
$184,721
|
$172,417
|
$160,793
|
$159,201
|
$146,525
|
$82,143
|
Ratios
to average net assets: | ||||||
Gross
expenses6
|
0.40
%7
|
0.41
%
|
0.42
%
|
0.43
%
|
0.45
%
|
0.77
%7
|
Net
expenses6,8
|
0.40
7
|
0.41
|
0.42
|
0.43
|
0.45
|
0.48
7,9
|
Net
investment income |
1.39
7
|
3.25
|
3.08
|
2.18
|
1.27
|
3.73
7
|
Portfolio
turnover rate |
14
% |
51
% |
26
% |
32
% |
56
% |
22
% |
1
|
Per
share amounts have been calculated using the average shares method. |
2
|
For
the six months ended June 30, 2025 (unaudited). |
3
|
For
the period April 15, 2020 (inception date) to December 31, 2020. |
4
|
Amount
represents less than $0.005 or greater than $(0.005) per share. |
5
|
Performance
figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating
balance
arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses
associated
with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total
return for
all
periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized.
|
6
|
Does
not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
7
|
Annualized.
|
8
|
As
a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes,
extraordinary
expenses
and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class II shares did not exceed 0.48%.
This
expense limitation arrangement cannot be terminated prior to December 31, 2026 without the Board of Trustees’ consent.
|
9
|
Reflects
fee waivers and/or expense reimbursements. |
ASSETS
| ||||
Description
|
Quoted
Prices
(Level
1) |
Other
Significant
Observable
Inputs
(Level
2) |
Significant
Unobservable
Inputs
(Level
3) |
Total
|
Long-Term
Investments: |
|
|
|
|
Investments
in Underlying Funds†: |
|
|
|
|
Domestic
Equity |
$399,256,292
|
$376,592,272
|
—
|
$775,848,564
|
Foreign
Equity |
75,973,849
|
72,257,165
|
—
|
148,231,014
|
Domestic
Fixed Income |
87,522,376
|
—
|
—
|
87,522,376
|
Total
Long-Term Investments |
562,752,517
|
448,849,437
|
—
|
1,011,601,954
|
Short-Term
Investments† |
16,787,181
|
—
|
—
|
16,787,181
|
Total
Investments |
$579,539,698
|
$448,849,437
|
—
|
$1,028,389,135
|
†
|
See
Schedule of Investments for additional detailed categorizations. |
ASSETS
| ||||
Description
|
Quoted
Prices
(Level
1) |
Other
Significant
Observable
Inputs
(Level
2) |
Significant
Unobservable
Inputs
(Level
3) |
Total
|
Long-Term
Investments: |
|
|
|
|
Investments
in Underlying Funds†: |
|
|
|
|
Domestic
Equity |
$837,938,970
|
$609,810,467
|
—
|
$1,447,749,437
|
Domestic
Fixed Income |
498,572,007
|
211,906,863
|
—
|
710,478,870
|
Foreign
Equity |
158,299,314
|
120,277,621
|
—
|
278,576,935
|
Foreign
Fixed Income |
24,108,264
|
—
|
—
|
24,108,264
|
Total
Long-Term Investments |
1,518,918,555
|
941,994,951
|
—
|
2,460,913,506
|
ASSETS (cont’d)
| ||||
Description
|
Quoted
Prices
(Level
1) |
Other
Significant
Observable
Inputs
(Level
2) |
Significant
Unobservable
Inputs
(Level
3) |
Total
|
Short-Term
Investments† |
$9,685,197
|
—
|
—
|
$9,685,197
|
Total
Investments |
$1,528,603,752
|
$941,994,951
|
—
|
$2,470,598,703
|
†
|
See
Schedule of Investments for additional detailed categorizations. |
ASSETS
| ||||
Description
|
Quoted
Prices
(Level
1) |
Other
Significant
Observable
Inputs
(Level
2) |
Significant
Unobservable
Inputs
(Level
3) |
Total
|
Long-Term
Investments: |
|
|
|
|
Investments
in Underlying Funds†: |
|
|
|
|
Domestic
Equity |
$476,571,718
|
$328,738,823
|
—
|
$805,310,541
|
Domestic
Fixed Income |
386,065,993
|
312,406,799
|
—
|
698,472,792
|
Foreign
Equity |
107,249,555
|
46,427,652
|
—
|
153,677,207
|
Foreign
Fixed Income |
42,029,075
|
—
|
—
|
42,029,075
|
Total
Long-Term Investments |
1,011,916,341
|
687,573,274
|
—
|
1,699,489,615
|
Short-Term
Investments† |
22,137,444
|
—
|
—
|
22,137,444
|
Total
Investments |
$1,034,053,785
|
$687,573,274
|
—
|
$1,721,627,059
|
†
|
See
Schedule of Investments for additional detailed categorizations. |
ASSETS
| ||||
Description
|
Quoted
Prices
(Level
1) |
Other
Significant
Observable
Inputs
(Level
2) |
Significant
Unobservable
Inputs
(Level
3) |
Total
|
Long-Term
Investments: |
|
|
|
|
Investments
in Underlying Funds†: |
|
|
|
|
Domestic
Fixed Income |
$117,583,108
|
$122,752,194
|
—
|
$240,335,302
|
Domestic
Equity |
105,218,729
|
59,805,256
|
—
|
165,023,985
|
Foreign
Fixed Income |
18,278,766
|
11,601,078
|
—
|
29,879,844
|
Foreign
Equity |
24,481,311
|
—
|
—
|
24,481,311
|
Total
Long-Term Investments |
265,561,914
|
194,158,528
|
—
|
459,720,442
|
Short-Term
Investments† |
5,341,656
|
—
|
—
|
5,341,656
|
Total
Investments |
$270,903,570
|
$194,158,528
|
—
|
$465,062,098
|
†
|
See
Schedule of Investments for additional detailed categorizations. |
ASSETS
| ||||
Description
|
Quoted
Prices
(Level
1) |
Other
Significant
Observable
Inputs
(Level
2) |
Significant
Unobservable
Inputs
(Level
3) |
Total
|
Long-Term
Investments: |
|
|
|
|
Investments
in Underlying Funds†: |
|
|
|
|
Domestic
Fixed Income |
$61,256,203
|
$62,817,474
|
—
|
$124,073,677
|
Domestic
Equity |
25,040,657
|
11,533,612
|
—
|
36,574,269
|
Foreign
Fixed Income |
9,269,724
|
13,177,360
|
—
|
22,447,084
|
ASSETS (cont’d)
| ||||
Description
|
Quoted
Prices
(Level
1) |
Other
Significant
Observable
Inputs
(Level
2) |
Significant
Unobservable
Inputs
(Level
3) |
Total
|
Foreign
Equity |
$1,888,556
|
—
|
—
|
$1,888,556
|
Total
Long-Term Investments |
97,455,140
|
87,528,446
|
—
|
184,983,586
|
Short-Term
Investments† |
2,879,133
|
—
|
—
|
2,879,133
|
Total
Investments |
$100,334,273
|
$87,528,446
|
—
|
$187,862,719
|
†
|
See
Schedule of Investments for additional detailed categorizations. |
|
Purchases
|
Sales
|
Aggressive
Model Portfolio |
$394,996,550
|
$301,289,401
|
Moderately
Aggressive Model Portfolio |
672,743,570
|
522,467,734
|
Moderate
Model Portfolio |
456,616,395
|
421,488,286
|
Moderately
Conservative Model Portfolio |
93,632,417
|
93,475,485
|
Conservative
Model Portfolio |
30,870,266
|
25,559,746
|
|
Aggressive
Model Portfolio | |||
|
Cost
|
Gross
Unrealized
Appreciation
|
Gross
Unrealized
Depreciation
|
Net
Unrealized
Appreciation
|
Securities
|
$887,918,652
|
$148,316,250
|
$(7,845,767
) |
$140,470,483
|
|
Moderately
Aggressive Model Portfolio | |||
|
Cost
|
Gross
Unrealized
Appreciation
|
Gross
Unrealized
Depreciation
|
Net
Unrealized
Appreciation
|
Securities
|
$2,174,929,125
|
$321,726,482
|
$(26,056,904
) |
$295,669,578
|
|
Moderate
Model Portfolio | |||
|
Cost
|
Gross
Unrealized
Appreciation
|
Gross
Unrealized
Depreciation
|
Net
Unrealized
Appreciation
|
Securities
|
$1,553,123,750
|
$183,675,727
|
$(15,172,418
) |
$168,503,309
|
|
Moderately
Conservative Model Portfolio | |||
|
Cost
|
Gross
Unrealized
Appreciation
|
Gross
Unrealized
Depreciation
|
Net
Unrealized
Appreciation
|
Securities
|
$431,872,647
|
$39,904,323
|
$(6,714,872
) |
$33,189,451
|
|
Conservative
Model Portfolio | |||
|
Cost
|
Gross
Unrealized
Appreciation
|
Gross
Unrealized
Depreciation
|
Net
Unrealized
Appreciation
|
Securities
|
$181,393,814
|
$10,598,506
|
$(4,129,601
) |
$6,468,905
|
|
Service
and/or
Distribution
Fees |
Transfer
Agent
Fees
|
Aggressive
Model Portfolio |
|
|
Class
I |
—
|
$8
|
Class
II |
$977,288
|
8
|
Total
|
$977,288
|
$16
|
|
Service
and/or
Distribution
Fees |
Transfer
Agent
Fees
|
Moderately
Aggressive Model Portfolio |
|
|
Class
I |
—
|
$8
|
Class
II |
$2,694,996
|
8
|
Total
|
$2,694,996
|
$16
|
|
Service
and/or
Distribution
Fees |
Transfer
Agent
Fees
|
Moderate
Model Portfolio |
|
|
Class
I |
—
|
$9
|
Class
II |
$1,989,342
|
8
|
Total
|
$1,989,342
|
$17
|
|
Service
and/or
Distribution
Fees |
Transfer
Agent
Fees
|
Moderately
Conservative Model Portfolio |
|
|
Class
I |
—
|
$8
|
Class
II |
$547,545
|
9
|
Total
|
$547,545
|
$17
|
|
Service
and/or
Distribution
Fees |
Transfer
Agent
Fees
|
Conservative
Model Portfolio |
|
|
Class
I |
—
|
$9
|
Class
II |
$218,804
|
14
|
Total
|
$218,804
|
$23
|
|
Six
Months Ended
June
30, 2025 |
Year
Ended
December
31, 2024 |
Aggressive
Model Portfolio |
|
|
Net
Investment Income: |
|
|
Class
I |
—
|
$1,563,560
|
Class
II |
—
|
8,836,486
|
Total
|
—
|
$10,400,046
|
Net
Realized Gains: |
|
|
Class
I |
$1,812,055
|
$1,017,874
|
Class
II |
11,338,630
|
6,778,683
|
Total
|
$13,150,685
|
$7,796,557
|
|
Six
Months Ended
June
30, 2025 |
Year
Ended
December
31, 2024 |
Moderately
Aggressive Model Portfolio |
|
|
Net
Investment Income: |
|
|
Class
I |
—
|
$1,902,045
|
Class
II |
—
|
44,138,072
|
Total
|
—
|
$46,040,117
|
Net
Realized Gains: |
|
|
Class
I |
$526,918
|
—
|
Class
II |
12,647,463
|
—
|
Total
|
$13,174,381
|
—
|
|
Six
Months Ended
June
30, 2025 |
Year
Ended
December
31, 2024 |
Moderate
Model Portfolio |
|
|
Net
Investment Income: |
|
|
Class
I |
—
|
$474,756
|
Class
II |
—
|
37,708,051
|
Total
|
—
|
$38,182,807
|
Return
of Capital: |
|
|
Class
I |
—
|
$31,019
|
Class
II |
—
|
2,463,727
|
Total
|
—
|
$2,494,746
|
|
Six
Months Ended
June
30, 2025 |
Year
Ended
December
31, 2024 |
Moderately
Conservative Model Portfolio |
|
|
Net
Investment Income: |
|
|
Class
I |
—
|
$153,759
|
Class
II |
—
|
12,766,908
|
Total
|
—
|
$12,920,667
|
Return
of Capital: |
|
|
Class
I |
—
|
$4,336
|
Class
II |
—
|
360,042
|
Total
|
—
|
$364,378
|
|
Six
Months Ended
June
30, 2025 |
Year
Ended
December
31, 2024 |
Conservative
Model Portfolio |
|
|
Net
Investment Income: |
|
|
Class
I |
—
|
$89,602
|
Class
II |
—
|
5,691,137
|
Total
|
—
|
$5,780,739
|
Return
of Capital: |
|
|
Class
I |
—
|
$609
|
Class
II |
—
|
38,670
|
Total
|
—
|
$39,279
|
|
Six Months
Ended
June 30,
2025 |
Year Ended
December
31, 2024 | ||
|
Shares
|
Amount
|
Shares
|
Amount
|
Aggressive
Model Portfolio |
|
|
|
|
Class
I |
|
|
|
|
Shares
sold |
1,200,463
|
$18,564,859
|
2,179,991
|
$32,517,531
|
Shares
issued on reinvestment |
113,042
|
1,812,055
|
166,900
|
2,581,434
|
Shares
repurchased |
(62,848
) |
(958,043
) |
(102,053
) |
(1,489,373
) |
Net
increase |
1,250,657
|
$19,418,871
|
2,244,838
|
$33,609,592
|
Class
II |
|
|
|
|
Shares
sold |
5,076,569
|
$78,893,704
|
10,040,933
|
$149,619,383
|
Shares
issued on reinvestment |
710,440
|
11,338,630
|
1,013,106
|
15,615,169
|
Shares
repurchased |
(234,716
) |
(3,562,440
) |
(764,842
) |
(11,043,978
) |
Net
increase |
5,552,293
|
$86,669,894
|
10,289,197
|
$154,190,574
|
|
Six Months
Ended
June 30,
2025 |
Year Ended
December
31, 2024 | ||
|
Shares
|
Amount
|
Shares
|
Amount
|
Moderately
Aggressive Model Portfolio |
|
|
|
|
Class
I |
|
|
|
|
Shares
sold |
771,787
|
$10,825,959
|
1,559,830
|
$20,923,323
|
Shares
issued on reinvestment |
36,541
|
526,918
|
137,958
|
1,902,045
|
Shares
repurchased |
(23,490
) |
(328,520
) |
(60,951
) |
(814,509
) |
Net
increase |
784,838
|
$11,024,357
|
1,636,837
|
$22,010,859
|
Class
II |
|
|
|
|
Shares
sold |
9,255,700
|
$129,370,961
|
17,154,195
|
$229,497,933
|
Shares
issued on reinvestment |
880,742
|
12,647,463
|
3,214,270
|
44,138,072
|
Shares
repurchased |
(921,221
) |
(12,714,997
) |
(1,239,772
) |
(16,354,618
) |
Net
increase |
9,215,221
|
$129,303,427
|
19,128,693
|
$257,281,387
|
|
Six Months
Ended
June 30,
2025 |
Year Ended
December
31, 2024 | ||
|
Shares
|
Amount
|
Shares
|
Amount
|
Moderate
Model Portfolio |
|
|
|
|
Class
I |
|
|
|
|
Shares
sold |
222,159
|
$2,809,631
|
355,949
|
$4,389,906
|
Shares
issued on reinvestment |
—
|
—
|
40,317
|
505,775
|
Shares
repurchased |
(29,635
) |
(376,752
) |
(101,496
) |
(1,252,552
) |
Net
increase |
192,524
|
$2,432,879
|
294,770
|
$3,643,129
|
Class
II |
|
|
|
|
Shares
sold |
4,292,810
|
$54,160,429
|
9,799,644
|
$120,889,278
|
Shares
issued on reinvestment |
—
|
—
|
3,214,164
|
40,171,778
|
Shares
repurchased |
(1,757,686
) |
(22,353,533
) |
(3,492,023
) |
(43,009,911
) |
Net
increase |
2,535,124
|
$31,806,896
|
9,521,785
|
$118,051,145
|
|
Six Months
Ended
June 30,
2025 |
Year Ended
December
31, 2024 | ||
|
Shares
|
Amount
|
Shares
|
Amount
|
Moderately
Conservative Model Portfolio |
|
|
|
|
Class
I |
|
|
|
|
Shares
sold |
56,582
|
$655,547
|
85,355
|
$970,245
|
Shares
issued on reinvestment |
—
|
—
|
13,841
|
158,095
|
Shares
repurchased |
(52,237
) |
(608,238
) |
(118,962
) |
(1,333,502
) |
Net
increase (decrease) |
4,345
|
$47,309
|
(19,766
) |
$(205,162
) |
|
Six Months
Ended
June 30,
2025 |
Year Ended
December
31, 2024 | ||
|
Shares
|
Amount
|
Shares
|
Amount
|
Moderately
Conservative Model Portfolio (cont’d) |
|
|
|
|
Class
II |
|
|
|
|
Shares
sold |
1,938,034
|
$22,425,862
|
2,622,699
|
$29,699,166
|
Shares
issued on reinvestment |
—
|
—
|
1,151,556
|
13,126,950
|
Shares
repurchased |
(1,962,022
) |
(22,705,863
) |
(5,341,568
) |
(59,991,410
) |
Net
decrease |
(23,988
) |
$(280,001
) |
(1,567,313
) |
$(17,165,294
) |
|
Six Months
Ended
June 30,
2025 |
Year Ended
December
31, 2024 | ||
|
Shares
|
Amount
|
Shares
|
Amount
|
Conservative
Model Portfolio |
|
|
|
|
Class
I |
|
|
|
|
Shares
sold |
101,787
|
$1,006,450
|
82,503
|
$828,830
|
Shares
issued on reinvestment |
—
|
—
|
9,115
|
90,211
|
Shares
repurchased |
(74,875
) |
(757,136
) |
(92,907
) |
(914,913
) |
Net
increase (decrease) |
26,912
|
$249,314
|
(1,289
) |
$4,128
|
Class
II |
|
|
|
|
Shares
sold |
1,847,541
|
$18,409,232
|
2,895,340
|
$28,924,615
|
Shares
issued on reinvestment |
—
|
—
|
580,166
|
5,729,807
|
Shares
repurchased |
(1,440,595
) |
(14,423,231
) |
(2,716,856
) |
(26,924,002
) |
Net
increase |
406,946
|
$3,986,001
|
758,650
|
$7,730,420
|
|
Affiliate
Value at
December 31, 2024
|
Purchased
|
Sold
|
Realized
Gain (Loss)
from Sale
of Affiliated
Underlying
Funds
|
Income
Distributions
from
Affiliated
Underlying
Funds
|
Capital
Gain
Distributions
from
Affiliated
Underlying
Funds
|
Net Increase
(Decrease)
in
Unrealized
Appreciation
(Depreciation)
|
Affiliate
Value at
June 30,
2025
| ||
Aggressive
Model Portfolio |
Cost
|
Shares
|
Proceeds
|
Shares
| ||||||
ClearBridge
Variable Appreciation Portfolio, Class I Shares | ||||||||||
|
$52,108,046
|
$5,382,201
|
84,272
|
$2,195,804
|
33,829
|
$(177,574
) |
$9,774
|
$312,542
|
$3,730,068
|
$58,846,937
|
Putnam
VT International Value Fund, Class IA | ||||||||||
|
24,828,894
|
3,700,603
|
278,254
|
3,258,089
|
243,851
|
50,356
|
432,207
|
264,971
|
4,865,815
|
30,187,579
|
|
$76,936,940
|
$9,082,804
|
|
$5,453,893
|
|
$(127,218
) |
$441,981
|
$577,513
|
$8,595,883
|
$89,034,516
|
|
Affiliate
Value at
December 31, 2024
|
Purchased
|
Sold
|
Realized
Gain (Loss)
from Sale
of Affiliated
Underlying
Funds
|
Income
Distributions
from
Affiliated
Underlying
Funds
|
Capital
Gain
Distributions
from
Affiliated
Underlying
Funds
|
Net Increase
(Decrease)
in
Unrealized
Appreciation
(Depreciation)
|
Affiliate
Value at
June 30,
2025
| ||
Moderately
Aggressive
Model
Portfolio |
Cost
|
Shares
|
Proceeds
|
Shares
| ||||||
ClearBridge
Variable Appreciation Portfolio, Class I Shares | ||||||||||
|
$125,671,847
|
$8,796,152
|
138,855
|
$7,175,231
|
110,527
|
$(224,251
) |
$22,615
|
$723,123
|
$8,512,309
|
$135,580,826
|
Putnam
VT International Value Fund, Class IA | ||||||||||
|
41,648,399
|
5,029,854
|
374,464
|
6,291,664
|
470,040
|
105,261
|
719,932
|
441,366
|
7,905,828
|
48,397,678
|
|
$167,320,246
|
$13,826,006
|
|
$13,466,895
|
|
$(118,990
) |
$742,547
|
$1,164,489
|
$16,418,137
|
$183,978,504
|
|
Affiliate
Value at
December 31, 2024
|
Purchased
|
Sold
|
Realized
Gain (Loss)
from Sale
of Affiliated
Underlying
Funds
|
Income
Distributions
from
Affiliated
Underlying
Funds
|
Capital
Gain
Distributions
from
Affiliated
Underlying
Funds
|
Net Increase
(Decrease)
in
Unrealized
Appreciation
(Depreciation)
|
Affiliate
Value at
June 30,
2025
| ||
Moderate
Model Portfolio |
Cost
|
Shares
|
Proceeds
|
Shares
| ||||||
ClearBridge
Variable Appreciation Portfolio, Class I Shares | ||||||||||
|
$72,090,209
|
$4,207,111
|
67,221
|
$7,027,312
|
108,008
|
$(150,927
) |
$12,445
|
$397,956
|
$4,778,493
|
$73,897,574
|
|
Affiliate
Value at
December 31, 2024
|
Purchased
|
Sold
|
Realized
Gain (Loss)
from Sale
of Affiliated
Underlying
Funds
|
Income
Distributions
from
Affiliated
Underlying
Funds
|
Capital
Gain
Distributions
from
Affiliated
Underlying
Funds
|
Net Increase
(Decrease)
in
Unrealized
Appreciation
(Depreciation)
|
Affiliate
Value at
June 30,
2025
| ||
Moderately
Conservative
Model
Portfolio |
Cost
|
Shares
|
Proceeds
|
Shares
| ||||||
ClearBridge
Variable Appreciation Portfolio, Class I Shares | ||||||||||
|
$14,487,887
|
$1,012,424
|
16,186
|
$2,914,420
|
44,880
|
$76,910
|
$2,267
|
$72,474
|
$795,127
|
$13,457,928
|
Changes
in and Disagreements with Accountants |
For
the period covered by this report |
Not
applicable. |
|
Results
of Meeting(s) of Shareholders |
For
the period covered by this report |
Not
applicable. |
|
Remuneration
Paid to Directors, Officers and Others |
For
the period covered by this report |
Refer
to the financial statements included herein. |
ITEM 8. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
The information is disclosed as part of the Financial Statements included in Item 7 of this Form N-CSR.
ITEM 9. | PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
The information is disclosed as part of the Financial Statements included in Item 7 of this Form N-CSR.
ITEM 10. | REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
The information is disclosed as part of the Financial Statements included in Item 7 of this Form N-CSR.
ITEM 11. | STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT. |
The information is disclosed as part of the Financial Statements included in Item 7 of this Form N-CSR, as applicable.
ITEM 12. | DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
ITEM 13. | PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
ITEM 14. | PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. |
Not applicable.
ITEM 15. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
There have been no changes to the procedures by which shareholders may recommend nominees to the Registrant’s Board of Trustees that would require disclosure herein.
ITEM 16. | CONTROLS AND PROCEDURES. |
(a) | The Registrant’s principal executive officer and principal financial officer have concluded that the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) are effective as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the disclosure controls and procedures required by Rule 30a-3(b) under the 1940 Act and 15d-15(b) under the Securities Exchange Act of 1934. |
(b) | There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the period covered by this report that have materially affected, or are likely to materially affect the Registrant’s internal control over financial reporting. |
ITEM 17. | DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
ITEM 18. | RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION. |
(a) | Not applicable. |
(b) | Not applicable. |
ITEM 19. | EXHIBITS. |
(a) (1) Not applicable.
Exhibit 99.CODE ETH
(a) (3) Certifications pursuant to section 302 of the Sarbanes-Oxley Act of 2002 attached hereto.
Exhibit 99.CERT
(b) Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 attached hereto.
Exhibit 99.906CERT
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this Report to be signed on its behalf by the undersigned, there unto duly authorized.
Legg Mason Partners Variable Equity Trust
By: | /s/ Jane Trust | |
Jane Trust | ||
Chief Executive Officer | ||
Date: | August 19, 2025 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By: | /s/ Jane Trust | |
Jane Trust | ||
Chief Executive Officer | ||
Date: | August 19, 2025 |
By: | /s/ Christopher Berarducci | |
Christopher Berarducci | ||
Principal Financial Officer | ||
Date: | August 19, 2025 |