v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at May. 31, 2023 $ 25,000 $ 586 $ 10,113,365 $ (3,466,992) $ 6,671,959
Beginning balance, shares at May. 31, 2023 250,000,000 5,863,939      
Restricted stock awards $ 5 62,749 62,754
Restricted stock awards, shares   45,000      
Stock options expense 204,429 204,429
Preferred stock buyback $ (20,775) (2,555,303) 1,329,588 (1,246,490)
Preferred stock buyback, shares (207,748,250)        
Net income 2,003,134 2,003,134
Ending balance, value at May. 31, 2024 $ 4,225 $ 591 7,825,240 (134,270) 7,695,786
Ending balance, shares at May. 31, 2024 42,251,750 5,908,939      
Stock options expense 624,559 624,559
Stock based compensation $ 3 484,372 484,375
Stock-based compensation, shares   24,865      
Preferred shares converted to common $ (1,448) $ 72 1,376
Preferred shares converted to common, shares (14,478,250) 723,913      
Net income 854,988 854,988
Ending balance, value at May. 31, 2025 $ 2,777 $ 666 $ 8,935,547 $ 720,718 $ 9,659,708
Ending balance, shares at May. 31, 2025 27,773,500 6,657,717