v3.25.2
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,225,236) $ (1,789,630)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
(Recovery) provision for credit losses (10,380)
Impairment of intangible assets 38,852
Impairment of other assets 10,419
Gain from the disposal of property and equipment (4,848)
Depreciation and amortization 10,739 17,861
Amortization of prepaid expenses 7,804
Operating lease expenses 4,254 5,830
Changes in operating assets and liabilities:    
Accounts receivables (5,249)
Other receivables (10,206) (16,711)
Advances to suppliers 17,247 (26,747)
Due from related party 138 405
Inventory (23,267)
Accounts payable 4,165 62,037
Contract liabilities (11,063) 159,762
Payroll payable (7,989) (9,105)
Tax payables (844) (5,266)
Other payables 44,517 (17,995)
Lease liabilities- current & non-current (2,467) (7,401)
Accrued liabilities 757,046 900,251
Net cash used in operating activities (429,796) (703,281)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of equipment 16,318
Net cash provided by investing activities 16,318
CASH FLOWS FROM FINANCING ACTIVITIES    
Due to related parties 410,441 678,219
Net cash provided by financing activities 410,441 678,219
EFFECT OF EXCHANGE RATE ON CASH (741) 461
NET CHANGE IN CASH AND CASH EQUIVALENTS (3,778) (24,601)
CASH AT BEGINNING OF YEAR 33,319 57,699
CASH AT END OF YEAR 29,541 33,098
Cash paid during the years for:    
Income taxes
Interest