v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities    
Net income $ 9 $ 16,277
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 875 694
Operating lease expense 26,339 26,346
Interest expense 422 689
Shares Compensation 75,000
Changes in operating assets and liabilities:    
Prepayments (126,599) (38,878)
Inventories (258)
Accounts payable
Customer deposits (292,566)
Other receivables (2,218) 462
Accrued expenses (56,305) (13,667)
Lease payment (26,761) (27,035)
Income tax payable (107,393) 5,693
Other payables 1,107 (15,722)
Net cash provided by (used in) operating activities (508,348) (45,141)
Cash Flows from Investing Activities    
Purchase of fixed assets (3,719)
Net cash (used in) investing activities (3,719)
Cash Flows from Financing Activities    
Proceeds from subscription 60,000
Loans from related parties (14,922) 166,294
Net cash provided by financing activities (14,922) 226,294
Effect of exchange rate fluctuation on cash and cash equivalents 74,655 (901)
Net increase (decrease) in cash and cash equivalents (448,615) 176,533
Cash and cash equivalents, beginning of year 698,307
Cash and cash equivalents, end of period 249,692 176,533
Supplemental disclosure of cash flow information    
Cash paid for income taxes 107,990 367
Cash paid for interest expense 298 689
Supplemental disclosure of non-cash activities    
Right-of-use assets and related lease liabilities $ 15,033 $ 14,799