v3.25.2
Consolidated Balance Sheets - USD ($)
May 31, 2025
Feb. 28, 2025
Feb. 29, 2024
Current assets:      
Cash $ 324,847 $ 865,975 [1] $ 105,926
Accounts receivable, net 893,694 1,367,331 [1] 756,084
Share proceeds receivable 270,186 418,669 [1]
Device parts inventory, net 1,146,783 1,583,726 [1] 2,131,599
Prepaid expenses and deposits 687,147 792,842 [1] 622,957
Total current assets 3,322,657 5,028,543 [1] 3,616,566
Operating lease asset 1,044,802 1,010,545 [1] 1,139,188
Revenue earning devices, net of accumulated depreciation of $2,292,172 and 952,844, respectively 4,982,668 4,539,180 [1] 2,480,002
Fixed assets, net of accumulated depreciation of $491,186 and $349,878, respectively 259,080 258,328 [1] 268,075
Trademarks 34,619 33,321 [1] 27,080
Investment at cost 100,000 100,000 [1] 50,000
Security deposit 15,880 15,880 [1] 15,880
Total assets 9,759,706 10,985,797 [1] 7,596,791
Current liabilities:      
Accounts payable and accrued expenses 2,648,311 2,121,871 [1] 2,034,301
Customer deposits 91,091 91,578 [1] 73,702
Current operating lease liability 217,222 197,349 [1] 237,653
Current portion of deferred variable payment obligation 2,202,545 1,901,258 [1] 904,377
Loan payable - related party 335,065 329,365 [1] 257,438
Deferred compensation for CEO 955,913 2,202,600 [1] 538,767
Current portion of loans payable, net of discount of $0 and $688,598 519,105 519,105 [1] 13,190,882
Vehicle loan - current portion   38,522
Current portion of accrued interest payable 107,715 213,555 [1] 4,440,009
Total current liabilities 7,076,967 7,576,681 [1] 21,715,651
Non-current operating lease liability 810,513 810,513 [1] 889,360
Loans payable, net of discount of $360,163 and $4,118,332, respectively 30,706,167 31,922,078 [1] 14,798,532
Deferred variable payment obligation 2,525,000 2,525,000 [1] 2,525,000
Incentive compensation plan payable 4,000,000 4,000,000 [1] 2,500,000
Accrued interest payable 14,741,856 13,680,453 [1] 5,367,805
Total liabilities 59,860,503 60,514,725 [1] 47,796,348
Commitments and Contingencies
Stockholders’ deficit:      
Preferred Stock, value [1]
Common Stock, $0.00001 par value; 20,000,000,000 shares authorized 14,412,453,768 and 9,238,750,958 shares issued, issuable and outstanding, respectively 169,975 144,125 [1] 92,388
Additional paid-in capital 110,301,070 106,316,844 [1] 92,565,513
Preferred stock to be issued 99,086 99,086 [1] 99,086
Accumulated deficit (161,090,948) (156,496,930) [1] (132,962,427)
Total stockholders’ deficit (50,514,954) (49,931,012) [1] (40,199,557)
Total liabilities and stockholders’ deficit 9,759,706 10,985,797 [1] 7,596,791
Series B Redeemable Preferred Stock [Member]      
Current liabilities:      
Convertible Redeemable Preferred  Stock, value [1]
Series C Redeemable Preferred Stock [Member]      
Current liabilities:      
Convertible Redeemable Preferred  Stock, value 414,157 402,084 [1]
Series G Preferred Stock [Member]      
Stockholders’ deficit:      
Preferred Stock, value [1]
Series E Preferred Stock [Member]      
Stockholders’ deficit:      
Preferred Stock, value 3,350 3,350 [1] 3,350
Series F Preferred Stock [Member]      
Stockholders’ deficit:      
Preferred Stock, value $ 2,513 $ 2,513 [1] $ 2,533
[1] Derived from audited information