Short-term and long-term debt |
SHORT TERM AND LONG-TERM DEBT | | | | | | | | | | | | | | | (in thousands of $) | | June 30, | | December 31, | | | 2025 | | 2024 | U.S. dollar denominated floating rate debt | | | | | Flex Courageous $175 Million Sale and Leaseback | | 175,000 | | | — | | $90 million term tranche under the $270 Million Facility | | 81,828 | | | 90,000 | | Flex Endeavour $160 Million Sale and Leaseback | | 154,345 | | | 158,190 | | $320 Million Sale and Leaseback | | 129,613 | | | 268,576 | | Flex Resolute $150 Million Facility | | 130,264 | | | 134,211 | | Flex Enterprise $150 Million Facility | | 39,304 | | | 44,217 | | Flex Rainbow $180 Million Sale and Leaseback | | 160,642 | | | 165,218 | | $330 Million Sale and Leaseback | | 287,500 | | | 296,000 | | $140 million term tranche under the $290 Million Facility | | 107,317 | | | 114,579 | | Total U.S. dollar floating rate debt | | 1,265,813 | | | 1,270,991 | | | | | | | U.S. dollar denominated fixed rate debt | | | | | Flex Volunteer Sale and Leaseback | | 134,973 | | | 138,656 | | Total U.S. dollar denominated fixed rate debt | | 134,973 | | | 138,656 | | | | | | | U.S. dollar denominated revolving credit facilities | | | | | $84 million revolving tranche under the Flex Enterprise $150 Million Facility | | 83,675 | | | 83,675 | | $150 million revolving tranche under the $290 Million Facility | | 150,000 | | | 150,000 | | $180 million term tranche under the $270 Million Facility | | 180,000 | | | 180,000 | | Total U.S. dollar denominated revolving credit facilities | | 413,675 | | | 413,675 | | | | | | | Total debt | | 1,814,461 | | | 1,823,322 | | | | | | | Less | | | | | Current portion of debt | | (108,267) | | | (108,906) | | Long-term portion of debt issuance costs | | (9,916) | | | (10,887) | | Long-term debt | | 1,696,278 | | | 1,703,529 | |
As of June 30, 2025, the Company's only capital commitments relate to long-term debt obligations, summarized below; | | | | | | | | | | | | | | | | | | | | | (figures in thousands of $) | | | | | | | | | Sale & Leaseback | Period repayment | Balloon repayment | | Total | 1 year | | 59,678 | | 48,589 | | — | | | 108,267 | | 2 years | | 62,045 | | 48,589 | | — | | | 110,634 | | 3 years | | 63,801 | | 48,589 | | — | | | 112,390 | | 4 years | | 65,627 | | 37,379 | | 392,786 | | | 495,792 | | 5 years | | 67,569 | | 16,457 | | 180,000 | | | 264,026 | | Thereafter | | 723,352 | | — | | — | | | 723,352 | | Total | | 1,042,072 | | 199,603 | | 572,786 | | | 1,814,461 | |
Loan covenants Certain of our financing agreements discussed above, have, amongst other things, the following financial and vessel covenants, as amended or waived, which are tested quarterly, the most stringent of which require us (on a consolidated basis) to maintain:
• a book equity ratio of minimum of 0.20 to 1.0; • a positive working capital;
• minimum liquidity, including undrawn credit lines with a remaining term of at least six months, being the higher of: (i) $25 million; and (ii) an amount equal to five percent (5%) of our total interest bearing financial indebtedness net of any cash and cash equivalents; and
•collateral maintenance test, ensuring that the aggregate value of the vessels making up the facility in question exceeds the aggregate value of the debt commitment outstanding.
As of June 30, 2025, all financial covenants have been met accordingly.
|