v3.25.2
Unaudited Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenue, net $ 7,015,892 $ 6,454,418 $ 13,437,263 $ 13,444,164
Cost of goods sold (exclusive of depreciation expense shown below) 5,627,448 4,399,575 10,284,247 9,863,688
Gross profit 1,388,444 2,054,843 3,153,016 3,580,476
Operating expenses:        
Advertising and marketing expenses 281,503 284,572 572,382 627,981
General and administrative expenses 3,674,492 2,269,299 7,068,034 4,412,849
Provision for credit losses 20,213 29,508
Depreciation and amortization expenses 25,757 32,347 51,121 75,099
Total operating expenses 4,001,965 2,586,218 7,721,045 5,115,929
Loss from operations (2,613,521) (531,375) (4,568,029) (1,535,453)
Other income (expense)        
Interest expense (2,105,348) (1,306,524) (3,962,327) (2,442,824)
Change in fair value of warrant liabilities 42,744 (286,684) 519,327 (452,045)
Change in fair value of conversion option liabilities 88,510 (176,194) 360,989 (236,859)
Gain on conversion of debt to preferred stock 433,881 433,881
Foreign exchange loss (15,338) (5,816) (8,829) (10,520)
Resale commissions income 16,680 61,600 85,100
Other income (expense), net (117,902) 267,386 (257,223) 225,812
Total other expense, net (1,656,773) (1,507,832) (2,852,582) (2,831,336)
Loss before income taxes (4,270,294) (2,039,207) (7,420,611) (4,366,789)
Income tax benefit (expense) 9,712 400,000 (522,568)
Net loss $ (4,270,294) $ (2,029,495) $ (7,020,611) $ (4,889,357)
Net income (loss) per common share, basic (in Dollars per share) $ (0.11) $ (0.06) $ (0.19) $ (0.15)
Net income (loss) per common share, diluted (in Dollars per share) $ (0.11) $ (0.06) $ (0.19) $ (0.15)
Weighted average number of common shares outstanding, basic (in Shares) 37,222,427 31,976,585 36,309,363 31,898,151
Weighted average number of common shares outstanding, diluted (in Shares) 37,222,427 31,976,585 36,309,363 31,898,151