v3.25.2
Leases
6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Leases

Note 13 - Leases

 

In June 2024, the Company entered into a non-cancelable operating lease agreement for a facility in Bethesda, Maryland. This lease commenced on July 1, 2024, has a term of 63 months, and has an initial base rent of approximately $7,000 that increases annually by three percent. Under the terms of this lease, the Company is also responsible for their proportionate share of expenses associated with the facility and its premises.

 

In January 2025, the Company entered into a noncancelable operating lease agreement with an unrelated third-party for a 16,000 square feet facility in Puerto Rico. This lease commenced on February 1, 2025 on a month-to-month basis and became a long-term lease with an initial term of 5 years on June 1, 2025. The initial base rent is $7.00 per square foot, or $9,333 per month, for the first two years, increasing to $7.50 per square for the third year and increases by 3% annually thereafter. Under the terms of this lease, the Company is also responsible for their own utilities and a proportionate share of the operating expenses of the premises, not to exceed $3.25 per square foot.

 

The components of lease expense were as follows for the three and six-months ended June 30, 2025 and 2024:

 

   Three months ended
June 30,
   Six months ended
June 30,
 
   2025   2024   2025   2024 
Operating lease cost  $31,468   $-   $53,021   $- 
Other short-term lease cost   30,667    8,851    63,668    10,651 
Total lease cost  $62,135   $8,851   $116,689   $10,651 

 

The following table summarizes the operating lease asset and liabilities recorded as of June 30, 2025 and December 31, 2024:

 

   June 30,
2025
   December 31,
2024
 
Operating lease right-of-use asset, gross  $824,314   $331,478 
Accumulated amortization   (55,227)   (23,586)
Operating lease right-of-use asset, net   769,087    307,892 
           
Short-term operating lease liabilities   132,091    36,225 
Long-term operating lease liabilities   649,718    265,413 
Total operating lease liabilities  $781,809   $301,638 
           
Weighted average operating lease term   4.66 years    4.75 years 
Weighted average operating lease discount rate   9.55%   11.83%

 

The following table summarizes future minimum lease commitments as of June 30, 2025:

 

Year ending December 31,  Operating Leases 
2025 (remaining 6 months)  $99,577 
2026   200,462 
2027   207,783 
2028   215,950 
2029   197,905 
Thereafter   42,436 
Total lease payments   964,113 
Less: imputed interest   (182,304)
Present value of lease liabilities  $781,809