Equity - Stock options activity (Details) - $ / shares |
12 Months Ended | 24 Months Ended |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Number of options | ||
| Outstanding beginning | 4,039,537 | |
| Granted | 2,940,000 | |
| Exercised | (856,812) | |
| Forfeited and expired | (555,630) | |
| Outstanding ending | 2,627,095 | 4,039,537 |
| Exercisable | 1,421,261 | |
| Weighted average exercise price | ||
| Outstanding beginning | $ 2.02 | |
| Exercised | 0.74 | |
| Forfeited and expired | 2.64 | |
| Outstanding ending | 2.3 | $ 2.02 |
| Exercisable | 2.38 | |
| Weighted average intrinsic value | ||
| Outstanding beginning | 1 | |
| Exercised | 1.7 | |
| Forfeited and expired | 1.16 | |
| Outstanding ending | 0.8 | $ 1 |
| Exercisable | $ 0.79 |
| X | ||||||||||
- Definition The weighted average of the difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable. No definition available.
|
| X | ||||||||||
- Definition The weighted average of the accumulated difference between fair value of underlying shares on dates of exercise and exercise price on options exercised (or share units converted) into shares. No definition available.
|
| X | ||||||||||
- Definition The weighted average of the accumulated differences between the fair values on underlying shares and exercises prices of outstanding options. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition For presentations that combine terminations, the number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan or that expired. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Weighted average price of options that were either forfeited or expired. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The combined weighted average of the accumulated differences between the fair values on underlying shares and exercises prices to acquire such shares as of the grant date on options that were either forfeited or lapsed. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Gross number of share options (or share units) granted during the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of options outstanding, including both vested and non-vested options. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. No definition available.
|
| X | ||||||||||
- Definition Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Weighted average price at which option holders acquired shares when converting their stock options into shares. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of share options (or share units) exercised during the current period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|