v3.25.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share capital
Additional paid-in capital
Treasury shares
Foreign currency translation reserve
Remeasurement of pension and postretirement benefit plans
Accumulated deficit
Non-controlling interests
Total
Beginning balance at Dec. 31, 2021 $ 1,349,022 $ 386,665 $ 1,256,260 $ (1,509) $ 1,407   $ (293,801) $ 875 $ 1,349,897
Changes in Equity                  
Investment of non-controlling party in subsidiary               784 784
Net loss (229,070)           (229,070) (872) (229,942)
Other comprehensive income (loss) for the year 1,684       (824) $ 2,508   (20) 1,664
Exercise of warrants, options and vesting of RSUs   1,741 (1,741)            
Share-based payment acquired (1,005)   (1,005)           (1,005)
Share-based payments 31,564   31,564           31,564
Ending balance at Dec. 31, 2022 1,152,195 388,406 1,285,078 (1,509) 583 2,508 (522,871) 767 1,152,962
Changes in Equity                  
Investment of non-controlling party in subsidiary               1,332 1,332
Net loss (55,965)           (55,965) (1,110) (57,075)
Other comprehensive income (loss) for the year 426       2,346 (1,920)   22 448
Exercise of warrants, options and vesting of RSUs   12,294 (12,294)            
Repurchase of treasury shares (96,387)     (96,387)         (96,387)
Share-based payment acquired (4,459)   (4,459)           (4,459)
Share-based payments 22,110   22,110           22,110
Ending balance at Dec. 31, 2023 1,017,920 400,700 1,290,435 (97,896) 2,929 588 (578,836) 1,011 1,018,931
Changes in Equity                  
Investment of non-controlling party in subsidiary               792 792
Net loss (98,829)           (98,829) (1,029) (99,858)
Other comprehensive income (loss) for the year (4,654)       (1,885) (2,769)   (59) (4,713)
Exercise of warrants, options and vesting of RSUs   8,445 (8,445)            
Repurchase of treasury shares (69,755)     (69,755)         (69,755)
Share-based payment acquired (363)   (363)           (363)
Share-based payments 15,721   15,721           15,721
Ending balance at Dec. 31, 2024 $ 860,040 $ 409,145 $ 1,297,348 $ (167,651) $ 1,044 $ (2,181) $ (677,665) $ 715 $ 860,755