Schedule of Common Stock Subject to Possible Redemption |
As of June 30, 2025 and March 31, 2025, the common
stock subject to possible redemption reflected on the unaudited condensed balance sheets are reconciled in the following table:
| |
Shares | | |
Amount | |
Common stock subject to possible redemption, March 31, 2024 | |
| 4,991,461 | | |
$ | 55,426,618 | |
Redemption of common stock | |
| (3,395,590 | ) | |
| (38,044,345 | ) |
Plus: | |
| | | |
| | |
Subsequent accretion of carrying value to redemption value | |
| | | |
| 1,625,328 | |
Common stock subject to possible redemption, March 31, 2025 | |
| 1,595,871 | | |
| 19,007,601 | |
Payables due to redeeming stockholders | |
| (1,152,975 | ) | |
| (13,893,689 | ) |
Plus: | |
| | | |
| | |
Subsequent accretion of carrying value to redemption value | |
| | | |
| 293,996 | |
Common stock subject to possible redemption, June 30, 2025 | |
| 442,996 | | |
$ | 5,407,908 | |
|