Schedule of Net Loss Per Share, Basic and Diluted |
The following data shows the amounts used in computing net loss per share and the effect on net loss and the weighted-average number of shares as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | (in thousands, except share and per share amounts) | | 2025 | | 2024 | | 2025 | | 2024 | Net loss | | $ | (124,676) | | | $ | (108,685) | | | $ | (134,954) | | | $ | (156,902) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted average shares used in computing net loss per share of Class A and B Common Stock: | | | | | | | | | Basic | | 103,712,230 | | | 8,778,200 | | | 89,804,391 | | | 5,334,380 | | Diluted | | 103,712,230 | | | 8,778,200 | | | 89,804,391 | | | 5,334,380 | | | | | | | | | | | Net loss per share of Class A and B Common Stock attributable to common stockholders: | | | | | | | | | Basic | | $ | (1.20) | | | $ | (12.38) | | | $ | (1.50) | | | $ | (29.41) | | Diluted | | $ | (1.20) | | | $ | (12.38) | | | $ | (1.50) | | | $ | (29.41) | |
|
Schedule of Antidilutive Shares Excluded From Calculation of Diluted Net Loss Per Share |
The table below presents the potentially dilutive shares that were excluded from the computation of diluted net loss per share of Common Stock attributable to Common Stock stockholders due to their antidilutive effect: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2025 | | 2024 | | 2025 | | 2024 | Shares issuable upon conversion of SPA Portfolio Notes | | 36,433,104 | | | 4,303,458 | | | 36,433,104 | | | 4,303,458 | | Shares issuable upon conversion of Unsecured Convertible Notes | | 53,640 | | | 897,756 | | | 53,640 | | | 897,756 | | Shares issuable upon exercise of equity classified SPA Portfolio Note warrants | | 15,433 | | | 14,218 | | | 15,433 | | | 14,218 | | Shares issuable upon exercise of liability classified SPA Portfolio Note warrants | | 56,478,903 | | | — | | | 56,478,903 | | | — | | Other warrants | | 5,776,657 | | | 228,482 | | | 5,776,657 | | | 228,482 | | Stock-based compensation awards – Options | | 2,327 | | | 2,465 | | | 2,327 | | | 2,465 | | Stock-based compensation awards – RSUs | | 148,241 | | | 13,842 | | | 148,241 | | | 13,842 | | Public warrants | | 2,453 | | | 2,452 | | | 2,453 | | | 2,452 | | Private warrants | | 12 | | | 12 | | | 12 | | | 12 | | | | 98,910,770 | | | 5,462,685 | | | 98,910,770 | | | 5,462,685 | |
|