v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 4,030 $ 752
Restricted cash 30
Trade receivables 115 98
Prepaid expenses and other accounts receivable 511 290
Inventory 2,206 2,191
Total current assets 6,892 3,331
Noncurrent assets:    
Property and equipment, net 112 9
Severance pay fund 186 173
Operating lease right-of-use assets 145 116
Intangible Assets 5,516
Goodwill 38,631
Total non-current assets 44,590 298
Total assets 51,482 3,629
Current liabilities:    
Trade payables 270 47
Other accounts payable and accrued expenses 4,217 2,608
Loans 1,975
Deferred revenue 15
Operating lease liabilities, current 81 52
Total current liabilities 6,543 2,722
Non-current liabilities:    
Warrant liability 4,161
Accrued severance pay 232 216
Operating lease liabilities, non-current 69 64
Total liabilities 11,005 3,002
Commitments and contingencies  
Stockholders’ equity (*):    
Common stock of $0.001 par value - Authorized: 40,000,000 shares at June 30, 2025, and December 31, 2024, respectively; Issued and outstanding: 787,359 and 37,894 shares at June 30, 2025, and December 31, 2024, respectively [1] 8 1
Additional paid in capital [1] 116,542 70,507
Accumulated other comprehensive income [1] (85) (80)
Accumulated deficit [1] (75,988) (69,801)
Total stockholders’ equity [1] 40,477 627
Total liabilities and stockholders’ equity [1] 51,482 3,629
Series C Preferred Stock [Member]    
Stockholders’ equity (*):    
Preferred stock value [1]
Series X Preferred Stock [Member]    
Stockholders’ equity (*):    
Preferred stock value [1]
[1] Adjusted to reflect the reverse stock splits (see note 6).