v3.25.2
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash flows from operating activities:          
Net loss for the period $ (2,815) $ (3,172) $ (6,095) $ (4,708) $ (11,138)
Adjustments to reconcile loss to net cash provided by (used in) operating activities 205 634 722 (417)  
Total net cash used in operating activities (2,610) (2,538) (5,373) (5,125)  
Cash flows from investing activities:          
Proceeds from sales of marketable securities 1,847  
Purchase of fixed assets (3) (21) (4) (32)  
Total net cash provided (used) in investing activities (3) (21) (4) 1,815  
Cash flows from financing activities:          
Issuance of ordinary shares and warrants, net of issuance expenses (89) 4,482 (98)  
Total net cash provided by (used in) financing activities (89) 4,482 (98)  
Effect of exchange rate changes on cash and cash equivalents 156 (133) 105 (262)  
Decrease in cash, cash equivalents and restricted cash (2,457) (2,781) (790) (3,670)  
Cash, cash equivalents and restricted cash at the beginning of the period 8,849 14,845 7,182 15,734 15,734
Cash, cash equivalents and restricted cash at the end of the period 6,392 12,064 6,392 12,064 $ 7,182
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:          
Share-based payment 217 142 459 283  
Depreciation 26 46 115 108  
Revaluation of marketable equity securities 5 18 46 (1,393)  
Exchange rate changes on cash and cash equivalents (156) 133 (105) 262  
Changes in assets and liabilities:          
Decrease in trade receivables 99 30 80 97  
Decrease in other receivables 128 189 49 31  
Increase (decrease) in trade payables (250) 91 (143) 104  
Changes in operating lease liability 146 (38) 121 18  
Increase (decrease) in other accounts payable (10) 23 100 73  
Adjustments to reconcile loss to net cash provided by (used in) operating activities 205 634 722 (417)  
Operating leases          
Cash payments for operating leases 111 133 223 265  
Non-cash activity          
Right of use asset increase, resulted from lease modification 637  
Lease liability increase, resulted from lease modification 726  
Finance expenses resulted from lease modification $ 89