v3.25.2
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2023 $ 135,282 $ (119,890) $ 15,392 $ 603 $ 15,995
Balance, shares at Dec. 31, 2023 459,778,056          
Issuance of ordinary shares, net of issuance costs [1] 903 903 903
Issuance of ordinary shares, net of issuance costs, shares [1] 44,973,900          
Transactions with shareholder 182 182 182
Share-based payment 727 727 61 788
Share-based payment, shares 3,958,740          
Loss for the year (11,138) (11,138) (11,138)
Balance at Dec. 31, 2024 137,094 (131,028) 6,066 664 6,730
Balance, shares at Dec. 31, 2024 508,710,696          
Issuance of ordinary shares, net of issuance costs [1] 1,870 1,870 1,870
Issuance of ordinary shares, net of issuance costs, shares [1] 66,491,070          
Transactions with shareholder 49 49 49
Share-based payment 429 429 30 459
Share-based payment, shares 7,536,300          
Loss for the year (6,025) (6,025) (70) (6,095)
Issuance of warrants, net of issuance costs [1] 2,130 2,130 2,130
Issuance of warrants, net of issuance costs, shares [1] 129,465,210          
Issuance of shares in subsidiary 1,412 1,412 (930) 482
Balance at Jun. 30, 2025 $ 142,984 $ (137,053) $ 5,931 $ (306) $ 5,625
Balance, shares at Jun. 30, 2025 712,203,276          
[1] Issuance costs in the amount of $361 and $140 in 2025 and 2024 respectively.