FINANCIAL INSTRUMENTS (Tables)
|
12 Months Ended |
Mar. 31, 2025 |
Notes and other explanatory information [abstract] |
|
Schedule of categories of financial instruments |
Schedule of categories of financial instruments | |
| | | |
| | |
| |
As of March 31, |
| |
| 2024 | | |
| 2025 | |
| |
| HK$’000 | | |
| HK$’000 | |
| |
| | | |
| | |
Financial assets | |
| | | |
| | |
Amortized cost | |
| | | |
| | |
Trade receivables - net | |
| 24,991 | | |
| 14,704 | |
Deposit and other receivables | |
| 665 | | |
| 638 | |
Bank balance – client accounts | |
| 60,240 | | |
| 54,503 | |
Bank balances and cash | |
| 4,282 | | |
| 6,084 | |
| |
| | | |
| | |
Financial assets | |
| 90,178 | | |
| 75,929 | |
| |
| | | |
| | |
Financial liabilities | |
| | | |
| | |
Amortized cost | |
| | | |
| | |
Trade payables | |
| 61,667 | | |
| 55,829 | |
Other payables | |
| 1,316 | | |
| 1,756 | |
Amount due to a director | |
| 3,168 | | |
| 3,407 | |
Loan from a former related company | |
| 150 | | |
| 150 | |
Dividend payables | |
| 6,444 | | |
| - | |
Lease liabilities | |
| 843 | | |
| - | |
| |
| | | |
| | |
Financial liabilities | |
| 73,588 | | |
| 61,142 | |
|
Schedule of non-trade receivables |
Schedule of non-trade receivables |
|
|
Category |
Definition |
Loss provision |
|
|
|
Performing |
Low risk of default and strong capacity to repay |
12m ECL |
|
|
|
Non-performing |
Significant increase in credit risk |
Lifetime ECL |
|
Schedule of expected credit losses |
Schedule of expected credit losses | |
| | | |
| | |
| |
As of March 31, |
| |
| 2024 | | |
| 2025 | |
| |
| HK$’000 | | |
| HK$’000 | |
Breakdown of impairment allowance | |
| | | |
| | |
Trade receivables from margin clients | |
| - | | |
| - | |
Trade receivables from cash clients | |
| - | | |
| - | |
Trade receivables from contracts with customers | |
| 28,698 | | |
| 24,184 | |
| |
| | | |
| | |
| |
| 28,698 | | |
| 24,184 | |
|
Schedule of internal credit risk grading |
Schedule of internal credit risk grading | |
| | | |
| | | |
| | | |
| | |
| |
| Gross carrying amount | | |
| Loss allowance | | |
| Write-offs | | |
| Net carrying amount | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
| |
| | | |
| | | |
| | | |
| | |
At March 31, 2024 | |
| | | |
| | | |
| | | |
| | |
Non-performing | |
| 5,004 | | |
| - | | |
| (5,004 | ) | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
At March 31, 2025 | |
| | | |
| | | |
| | | |
| | |
Non-performing | |
| - | | |
| - | | |
| - | | |
| - | |
|
Schedule of loss allowance for trade receivables |
| |
| | | |
| | | |
| | |
| |
| Performing | | |
| Non-performing | | |
| Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
| |
| | | |
| | | |
| | |
At April 1, 2022 | |
| - | | |
| 4,144 | | |
| 4,144 | |
Increase in loss allowance | |
| - | | |
| 860 | | |
| 860 | |
At March 31, 2023 and April 1, 2023 | |
| - | | |
| 5,004 | | |
| 5,004 | |
Increase in loss allowance | |
| - | | |
| - | | |
| - | |
Write-offs | |
| - | | |
| (5,004 | ) | |
| (5,004 | ) |
At March 31, 2024 and April, 2024 | |
| - | | |
| - | | |
| - | |
Increase in loss allowance | |
| - | | |
| - | | |
| - | |
At March 31, 2025 | |
| - | | |
| - | | |
| - | |
|
Schedule of ECL for the trade receivables from cash clients |
Schedule of ECL for the trade receivables from
cash clients | |
| | | |
| | | |
| | | |
| | |
| |
| Gross carrying amount | | |
| Loss allowance | | |
| Write-offs | | |
| Net carrying amount | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
| |
| | | |
| | | |
| | | |
| | |
At March 31, 2024 | |
| | | |
| | | |
| | | |
| | |
Non-performing | |
| 2,360 | | |
| - | | |
| (2,360 | ) | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
At March 31, 2025 | |
| | | |
| | | |
| | | |
| | |
Non-performing | |
| - | | |
| - | | |
| - | | |
| - | |
|
Schedule of loss allowance for trade receivables from cash clients |
Schedule of loss allowance for trade receivables from
cash clients | |
| | | |
| | | |
| | |
| |
| Performing | | |
| Non-performing | | |
| Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
| |
| | | |
| | | |
| | |
At April 1, 2022 | |
| - | | |
| 2,076 | | |
| 2,076 | |
Increase in loss allowance | |
| - | | |
| 284 | | |
| 284 | |
At March 31, 2023 and April 1, 2023 | |
| - | | |
| 2,360 | | |
| 2,360 | |
Increase in loss allowance | |
| - | | |
| - | | |
| - | |
Write-offs | |
| - | | |
| (2,360 | ) | |
| (2,360 | ) |
At March 31, 2024 and April, 2024 | |
| - | | |
| - | | |
| - | |
Increase in loss allowance | |
| - | | |
| - | | |
| - | |
At March 31, 2025 | |
| - | | |
| - | | |
| - | |
|
Schedule of ECL trade receivables from contracts with customers |
Schedule of ECL trade receivables from
contracts with customers | |
| | | |
| | | |
| | | |
| | |
| |
| Gross carrying amount | | |
| Loss allowance | | |
| Write-offs | | |
| Net carrying amount | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
| |
| | | |
| | | |
| | | |
| | |
At March 31, 2024 | |
| | | |
| | | |
| | | |
| | |
Non-performing | |
| 53,689 | | |
| (28,698 | ) | |
| - | | |
| 24,991 | |
| |
| | | |
| | | |
| | | |
| | |
At March 31, 2025 | |
| | | |
| | | |
| | | |
| | |
Non-performing | |
| 43,732 | | |
| (24,184 | ) | |
| (4,844 | ) | |
| 14,704 | |
|
Schedule of loss allowance for trade receivables from contracts with customers |
Schedule of loss allowance for trade receivables from
contracts with customers | |
| | | |
| | | |
| | |
| |
| Performing | | |
| Non-performing | | |
| Total | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
| |
| | | |
| | | |
| | |
At April 1, 2022 | |
| - | | |
| 9,157 | | |
| 9,157 | |
Increase in allowance | |
| - | | |
| 18,678 | | |
| 18,678 | |
At March 31, 2023 and April 1, 2023 | |
| - | | |
| 27,835 | | |
| 27,835 | |
Increase in loss allowance | |
| - | | |
| 863 | | |
| 863 | |
At March 31, 2024 and April, 2024 | |
| - | | |
| 28,698 | | |
| 28,698 | |
Increase in loss allowance | |
| - | | |
| 330 | | |
| 330 | |
Write-offs | |
| | | |
| (4,844 | ) | |
| (4,844 | ) |
At March 31, 2025 | |
| - | | |
| 24,184 | | |
| 24,184 | |
|
Schedule of customers revenue |
Schedule of customers
revenue | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| 2023 | | |
| 2023 | | |
| 2024 | | |
| 2024 | | |
| 2025 | | |
| 2025 | |
| |
| HK$’000 | | |
| % | | |
| HK$’000 | | |
| % | | |
| HK$’000 | | |
| % | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Customer A | |
| * | | |
| - | | |
| 13,288 | | |
| 40 | % | |
| 32,581 | | |
| 61 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Customer B | |
| 25,500 | | |
| 67 | % | |
| * | | |
| - | | |
| * | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Customer C | |
| 7,096 | | |
| 19 | % | |
| * | | |
| - | | |
| * | | |
| - | |
|
Schedule of customers trade receivables |
Schedule of customers trade receivables | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| 2023 | | |
| 2023 | | |
| 2024 | | |
| 2024 | | |
| 2025 | | |
| 2025 | |
| |
| HK$’000 | | |
| % | | |
| HK$’000 | | |
| % | | |
| HK$’000 | | |
| % | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Customer A | |
| * | | |
| - | | |
| * | | |
| - | | |
| 29,569 | | |
| 76 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Customer B | |
| 22,500 | | |
| 5-0 | % | |
| 18,577 | | |
| 35 | % | |
| * | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Customer D | |
| * | | |
| - | | |
| * | | |
| - | | |
| 3,979 | | |
| 10 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Customer E | |
| 7,230 | | |
| 16 | % | |
| 6,237 | | |
| 12 | % | |
| * | | |
| - | |
|
Schedule of Group’s remaining contractual maturity for its non-derivative financial liabilities |
Schedule of Group’s remaining contractual
maturity for its non-derivative financial liabilities | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| On demand or less than 1 year | | |
| 1 to 5 years | | |
| Over 5 years | | |
| Total undiscounted cash flows | | |
| Carrying amount | |
| |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | | |
| HK$’000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
At March 31, 2024 | |
| | | |
| | | |
| | | |
| | | |
| | |
Trade payables | |
| 61,667 | | |
| - | | |
| - | | |
| 61,667 | | |
| 61,667 | |
Other payables | |
| 1,316 | | |
| - | | |
| - | | |
| 1,316 | | |
| 1,316 | |
Amount due to a director | |
| 3,168 | | |
| - | | |
| - | | |
| 3,168 | | |
| 3,168 | |
Loan from a former related company | |
| 150 | | |
| - | | |
| - | | |
| 150 | | |
| 150 | |
Dividend payables | |
| 6,792 | | |
| - | | |
| - | | |
| 6,792 | | |
| 6,444 | |
Lease liabilities | |
| 861 | | |
| - | | |
| - | | |
| 861 | | |
| 843 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
financial Assets | |
| 73,954 | | |
| - | | |
| - | | |
| 73,954 | | |
| 73,588 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
At March 31, 2025 | |
| | | |
| | | |
| | | |
| | | |
| | |
Trade payables | |
| 55,829 | | |
| - | | |
| - | | |
| 55,829 | | |
| 55,829 | |
Other payables | |
| 1,756 | | |
| - | | |
| - | | |
| 1,756 | | |
| 1,756 | |
Amount due to a director | |
| 3,407 | | |
| - | | |
| - | | |
| 3,407 | | |
| 3,407 | |
Loan from a former related company | |
| 150 | | |
| - | | |
| - | | |
| 150 | | |
| 150 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
financial liabilities | |
| 61,142 | | |
| - | | |
| - | | |
| 61,142 | | |
| 61,142 | |
|