v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (2,065,825) $ (4,037,640)
Non-cash adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Amortization of debt discount 57,864 2,056,217
Depreciation and amortization expense 106,646 159,543
Change in fair value of derivative liability 1,477 2,206
Preferred shares issued with debt 401
Changes in operating assets and liabilities:    
Accounts receivable (14,071) (232)
Prepaid expenses (105,179) (18,110)
Inventory (95,573) (6,680)
Other asset (1,696)
Accounts payable and accrued liabilities 1,573,277 2,044,756
CASH PROVIDED (USED) BY OPERATING ACTIVITIES (540,984) 198,364
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (110,582) (111,811)
CASH USED BY INVESTING ACTIVITIES (110,582) (111,811)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of debt 1,100,000
CASH PROVIDED BY FINANCING ACTIVITIES 1,100,000
Net increase in cash 448,434 86,553
Cash, beginning of period 1,165,820 530,540
Cash, end of period 1,614,254 617,093
Cash paid for income taxes
Cash paid for interest
NON-CASH FINANCING ACTIVITIES    
Preferred series CC shares issued with debt 401,248
Warrants discount issued with debt $ 400,847