v3.25.2
STOCKHOLDERS’ DEFICIT (Tables)
6 Months Ended
Jun. 30, 2025
Series A Warrants [Member  
Class of Stock [Line Items]  
SCHEDULE OF FAIR VALUE ASSUMPTIONS OF WARRANTS

In applying the Black-Scholes option pricing model to the Series A Preferred Warrants, the Company used the following assumptions:

 

  

For the

Three Months

Ended

June 30, 2025
 
Risk free interest rate   3.76%
Expected term (years)   2 
Expected volatility   148%
Expected dividends   0%
SCHEDULE OF WARRANT ACTIVITY

A summary of the Series A Warrant Activity during the six months ended June 30, 2025, is presented below:

 

           Weighted     
       Weighted   Average     
       Average   Remaining   Aggregate 
   Number of   Exercise   Life   Intrinsic 
   Warrants   Price   In Years   Value 
Outstanding, December 31, 2024   -   $-         - 
Granted   37,033    900           
Exercised   -    -           
Forfeited   -    -           
Outstanding, June 30, 2025   37,033   $900    1.8   $- 
                     
Exercisable, June 30, 2025   37,033   $900    1.8   $- 
Series A and Series B Warrant [Member]  
Class of Stock [Line Items]  
SCHEDULE OF WARRANT ACTIVITY

A summary of the warrant activity during the six months ended June 30, 2025, is presented below:

 

           Weighted     
       Weighted   Average     
       Average   Remaining   Aggregate 
   Number of   Exercise   Life   Intrinsic 
   Warrants   Price   In Years   Value 
Outstanding, December 31, 2024   59,182   $571.50          
Granted   -    -           
Exercised   -    -           
Forfeited   (59,182)   571.50           
Outstanding, June 30, 2025   -   $-    -   $- 
                     
Exercisable, June 30, 2025   -   $-    -   $-