Condensed Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
| Revenue, net | $ 4,310,864 | $ 3,873,163 | $ 9,700,094 | $ 8,885,185 |
| Cost of revenue | 2,398,959 | 1,300,212 | 4,125,158 | 3,259,234 |
| Total gross profit | 1,911,905 | 2,572,951 | 5,574,936 | 5,625,951 |
| Operating expenses: | ||||
| Royalties | 138,695 | 223,150 | 364,015 | 553,038 |
| Salaries, wages and benefits | 1,006,210 | 1,117,287 | 2,953,026 | 2,958,881 |
| Selling, general and administrative | 2,637,026 | 2,017,556 | 5,362,145 | 3,842,758 |
| Total operating expenses | 3,781,931 | 3,357,993 | 8,679,186 | 7,354,677 |
| Loss from operations | (1,870,026) | (785,042) | (3,104,250) | (1,728,726) |
| Other income (expense): | ||||
| Interest income | 64,830 | 36,621 | 119,426 | 67,208 |
| Interest expense | (1,516,874) | (820,908) | (3,007,568) | (1,205,762) |
| Loss on investment | (3,912) | |||
| Other income | 600 | 600 | ||
| Total other income (expense), net | (1,451,444) | (784,287) | (2,887,542) | (1,142,466) |
| Net loss prior to provision for income taxes | (3,321,470) | (1,569,329) | (5,991,792) | (2,871,192) |
| Provision for income taxes | ||||
| Net loss | $ (3,321,470) | $ (1,569,329) | $ (5,991,792) | $ (2,871,192) |
| Common Class A [Member] | ||||
| Other income (expense): | ||||
| Net loss per common share - basic | $ (4.63) | $ (6.80) | $ (9.31) | $ (11.53) |
| Net loss per common share - diluted | $ (4.63) | $ (6.80) | $ (9.31) | $ (11.53) |
| Weighted average shares outstanding - basic | 717,928 | 230,765 | 643,657 | 248,980 |
| Weighted average shares outstanding - diluted | 717,928 | 230,765 | 643,657 | 248,980 |
| Common Class B [Member] | ||||
| Other income (expense): | ||||
| Net loss per common share - basic | $ (19.69) | $ (45.70) | $ (59.02) | $ (83.62) |
| Net loss per common share - diluted | $ (19.69) | $ (45.70) | $ (59.02) | $ (83.62) |
| Weighted average shares outstanding - basic | 168,708 | 34,337 | 101,523 | 34,337 |
| Weighted average shares outstanding - diluted | 168,708 | 34,337 | 101,523 | 34,337 |
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of realized and unrealized gain (loss) on investment. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, nonoperating income (expense) and income (loss) from equity method investments, before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of interest income (expense). No definition available.
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of interest income (expense) classified as operating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of expense related to royalty payments under a contractual arrangement such as payment for mineral and drilling rights and use of technology or intellectual property. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|