v3.25.2
LEASES
6 Months Ended
Jun. 30, 2025
Leases  
LEASES

NOTE 16 – LEASES

 

The Company is party to two leases: (i) office space in Centerville, Utah (the “Centerville Lease”) and (ii) a warehouse in North Salt Lake City, Utah (the “SLC Lease”). The Centerville lease is scheduled to expire in May 2028 and the SLC Lease is scheduled to expire in November 2025. There were no material changes to the Company’s lease arrangements during the six months ended June 30, 2025. Additional information regarding the Company’s lease arrangements is included in Note 20 – Leases the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

 

When measuring lease liabilities for leases that were classified as operating leases, the Company discounted lease payments using its estimated incremental borrowing rate at lease inception point. The weighted average incremental borrowing rate applied was 8.39%. As of June 30, 2025, the Company’s leases had a remaining weighted average term of 1.90 years.

 

The following table presents net lease cost and other supplemental lease information:

 

   June 30,   December 31, 
   2025   2024 
Lease cost          
Operating lease cost (cost resulting from lease payments)  $214,995   $403,109 
Net lease costs  $214,995   $403,109 
           
Operating lease - operating cash flows (fixed payments)  $214,995   $403,109 
Operating lease - operating cash flows (liability reduction)  $189,689   $334,254 
Non-current leases - right-of-use assets  $455,925   $634,269 
Current liabilities - operating lease liabilities  $228,536   $363,102 
Non-current liabilities - operating lease liabilities  $250,002   $305,125 

 

 

Future minimum payments under non-cancellable leases for operating leases for the remaining terms of the leases following the six months ended June 30, 2025, are as follows:

 

 

Fiscal Year  Operating Leases 
2025  $191,995 
2026   140,163 
2027   144,227 
2028   60,809 
Total future minimum lease payments  $537,194 
Amount representing interest   (58,656)
Present value of net future minimum lease payments  $478,538