Schedule of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of
Warrants |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining Contract Term |
|
Intrinsic
Value |
Outstanding, December
31, 2023 |
|
|
116,954,802 |
|
|
$ |
0.037 |
|
|
|
4.25 |
|
$ |
345,500 |
Issued |
|
|
163,778,028 |
|
|
$ |
0.03 |
|
|
|
5 |
|
|
|
Cancelled |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Exercised |
|
|
(2,181,818) |
|
|
$ |
— |
|
|
|
— |
|
|
|
Outstanding, December
31, 2024 |
|
|
278,541,012 |
|
|
$ |
0.034 |
|
|
|
3.44 |
|
$ |
— |
Issued |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Expired |
|
|
(6,818,182) |
|
|
$ |
— |
|
|
|
— |
|
|
|
Exercised |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Outstanding, June 30,
2025 |
|
|
271,722,830 |
|
|
$ |
0.022 |
|
|
|
2.32 |
|
$ |
— |