Income Tax (Tables)
|
3 Months Ended |
Jun. 30, 2025 |
Income Tax [Abstract] |
|
Schedule of Components of the Provision for Income Taxes |
Significant components of the provision for income taxes are as
follows:
| |
For the Three
Months Ended June 30, | |
| |
2025 | | |
2024 | |
Current | |
| | |
| |
Federal | |
$ | (3,108 | ) | |
$ | 53,738 | |
State | |
| 4,554 | | |
| 46,669 | |
City | |
| (8,844 | ) | |
| 31,669 | |
Deferred | |
| | | |
| | |
Federal | |
| — | | |
| (38,000 | ) |
State | |
| — | | |
| (12,000 | ) |
City | |
| — | | |
| (9,000 | ) |
Foreign | |
| (42,861 | ) | |
| (631 | ) |
Total | |
$ | (50,259 | ) | |
$ | 72,445 | |
| | For the Three Months Ended June 30, | | | | 2025 | | | 2024 | | Current | | | | | | | Federal | | $ | (3,108 | ) | | $ | 53,738 | | State | | | 4,554 | | | | 46,669 | | City | | | (8,844 | ) | | | 31,669 | | Deferred | | | | | | | | | Federal | | | — | | | | (38,000 | ) | State | | | — | | | | (12,000 | ) | City | | | — | | | | (9,000 | ) | Total | | $ | (7,398 | ) | | $ | 73,076 | |
| |
For the Three Months
Ended June 30, | |
| |
2025 | | |
2024 | |
Current | |
| | |
| |
Federal | |
$ | — | | |
$ | — | |
State | |
| — | | |
| — | |
City | |
| — | | |
| — | |
Deferred | |
| | | |
| | |
Federal | |
| (24,261 | ) | |
| (357 | ) |
State | |
| (18,600 | ) | |
| (274 | ) |
City | |
| — | | |
| — | |
Total | |
$ | (42,861 | ) | |
$ | (631 | ) |
|
Schedule of Provision for Income Taxes |
The provision (benefit) for income
taxes is based on the
following pretax loss:
| |
For the Three
Months Ended June 30, | |
| |
2025 | | |
2024 | |
U.S. | |
$ | (1,894,156 | ) | |
$ | (99,838 | ) |
Canada | |
| (164,751 | ) | |
| (7,225 | ) |
Total | |
$ | (2,058,907 | ) | |
$ | (107,063 | ) |
|
Schedule of Reconciles to the Company’s Effective Tax Rate |
The following table reconciles the Company’s
effective tax rate:
| | For the Three Months Ended June 30, | | | | 2025 | | | 2024 | | Pre-tax book loss | | $ | (2,058,907 | ) | | $ | (107,063 | ) | Federal Statutory rate | | | 21.0 | % | | | 21.0 | % | State income tax rate, net of federal income tax benefit | | | 6.8 | % | | | (11.4 | )% | City income tax rate, net of federal income tax benefit | | | 6.1 | % | | | (0.5 | )% | Foreign statutory rate | | | 0.1 | % | | | (0.1 | )% | Permanent differences | | | 1.9 | % | | | (76.8 | )% | Valuation allowance of deferred tax assets | | | (33.4 | )% | | | 0.1 | % | Return to project adjustment | | | (0.1 | )% | | | — | | Total | | | 2.4 | % | | | (67.7 | )% |
|
Schedule of Deferred Tax Assets |
Significant components of DTAs (DTLs), net are as follows:
| |
As of June 30, 2025 | | |
As of March 31, 2025 | |
Net operating loss carry forwards | |
$ | 738,792 | | |
$ | 1,506,378 | |
Inventory reserve | |
| 431,000 | | |
| 410,000 | |
Operating lease liabilities | |
| 3,349,000 | | |
| 4,837,000 | |
Amortization difference | |
| 21,000 | | |
| 10,000 | |
Total deferred tax assets (DTAs) | |
| 4,539,792 | | |
| 6,763,378 | |
Valuation allowance | |
| (974,000 | ) | |
| (1,714,000 | ) |
Deferred tax assets, net of valuation allowance | |
$ | 3,565,792 | | |
$ | 5,049,378 | |
| |
| | | |
| | |
Accumulated depreciation | |
| (325,705 | ) | |
| (460,395 | ) |
Operating lease right-of-use assets | |
| (3,087,000 | ) | |
| (4,494,000 | ) |
Total deferred tax liabilities (DTLs) | |
| (3,412,705 | ) | |
| (4,954,395 | ) |
Deferred tax assets, net | |
$ | 153,087 | | |
$ | 94,983 | |
| |
| | | |
| | |
Deferred tax assets (liabilities) – U.S., net | |
$ | — | | |
$ | — | |
Deferred tax assets – Canada, net | |
$ | 153,087 | | |
| 94,983 | |
|