v3.25.2
Unaudited Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2025
Mar. 31, 2025
Current Assets    
Cash $ 2,334,288 $ 840,102
Accounts receivable, net 1,071,622 466,187
Inventories, net 5,943,790 6,397,274
Prepayments and other receivables 6,250,792 3,676,986
Assets held for sale 897,293 2,462,502
Total Current Assets 16,757,538 14,000,516
Property and equipment, net 7,126,245 7,287,213
Security deposits 638,115 728,450
Deferred tax assets, net 153,087 94,983
Operating lease right-of-use assets 8,584,684 10,933,068
Intangible assets, net 498,550 525,865
Total Assets 33,758,219 33,706,675
Current Liabilities    
Accounts payable 419,128 1,272,305
Short-term loan payables 6,317,712 5,191,058
Current portion of long-term loan payables 262,069 100,835
Accrued expenses and other payables 977,120 1,366,968
Operating lease liabilities – current 2,106,614 2,617,762
Liabilities held for sale 662,446 2,152,447
Total Current Liabilities 10,745,089 12,701,375
Long-term loan payables 2,092,257 2,065,040
Operating lease liabilities – non-current 7,217,325 9,106,928
Total Liabilities 20,054,671 23,873,343
Commitment and Contingencies
Stockholders’ Equity    
Preferred stock, $0.01 par value, 10,000,000 shares authorized and nil outstanding as of June 30, 2025 and March 31, 2025* [1]
Common stock, $0.01 par value, 300,000,000 shares authorized and 10,636,611 shares outstanding as of June 30, 2025 and 300,000,000 shares authorized and 4,917,500 shares outstanding as of March 31, 2025* [1] 106,366 49,175
Additional paid-in capital 16,740,043 10,940,724
Shares subscription receivable (219,998) (219,998)
Accumulated deficit (2,904,158) (895,510)
Accumulated other comprehensive loss (18,705) (41,059)
Total FLY-E Group, Inc. Stockholders’ Equity 13,703,548 9,833,332
Total Liabilities and Stockholders’ Equity 33,758,219 33,706,675
Related Parties    
Current Assets    
Accounts receivable, net – a related party 37,465 37,465
Prepayments and other receivables – related parties 222,288 120,000
Long-term prepayment for software development – a related party $ 136,580
[1] Shares and per share data are presented on a retroactive basis to reflect the 1-for-5 reverse stock split completed on July 3, 2025.