v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 29, 2025
Dec. 29, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 560,068 $ 1,951,415
Marketable securities 2,970,284 2,319,555
Receivables 33,193 69,459
Demand notes receivable from related company 692,357 120,000
Inventory 539,475 272,603
Prepaid expenses and other current assets 74,746 127,621
Assets held for sale 682,894 258,751
Total current assets 5,553,017 5,119,404
PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET 2,728,924 3,343,340
OPERATING LEASES RIGHT-OF-USE ASSETS 1,383,235 1,724,052
EQUITY INVESTMENT IN UNCONSOLIDATED SUBSIDIARY 99,734 304,439
EQUITY INVESTMENT IN RELATED COMPANY 304,000 304,000
GOODWILL 796,220 796,220
INTANGIBLE ASSETS, NET 331,708 367,799
OTHER ASSETS, NET 19,433 37,543
Total assets 11,216,271 11,996,797
CURRENT LIABILITIES    
Accounts payable 434,375 612,059
Current maturities of long-term debt 191,435 185,009
Current operating lease obligations 186,607 274,511
Accrued expenses 377,034 371,356
Total current liabilities 1,189,451 1,442,935
LONG-TERM DEBT, LESS CURRENT PORTION 1,992,334 2,091,335
NONCURRENT OPERATING LEASE OBLIGATIONS 1,250,342 1,497,300
Total liabilities 4,432,127 5,031,570
SHAREHOLDERS' EQUITY    
Preferred stock, $.001 par value, 2,000,000 shares authorized, no shares outstanding at June 29, 2025 and December 29, 2024 0 0
Common stock, $.002 par value, 50,000,000 authorized, 6,461,118 issued and 6,154,724 outstanding at June 29, 2025, and December 29, 2024 12,309 12,309
Less cost of 306,394 common shares held in Treasury at June 29, 2025 and December 29, 2024 (499,718) (499,718)
Additional paid-in capital 11,907,470 11,813,735
Accumulated deficit (4,635,917) (4,361,099)
Total shareholders' equity 6,784,144 6,965,227
Total liabilities and shareholders' equity $ 11,216,271 $ 11,996,797