v3.25.2
RESTATEMENT OF FINANCIAL STATEMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Changes and Error Corrections [Abstract]  
Schedule of restated financial information
Restatement of financial statements  Impact of correction of error 
Three months ended March 31, 2024 (Unaudited)  As previously reported   Adjustments   As restated 
             
Net cash used in operating activities of continuing operations  $(1,187,816)  $152,795   $(1,035,021)
Net cash provided by financing activities of continuing operations  $1,463,113   $(152,795)  $1,310,318 

 

The Company restated its financial statements for the three months ended March 31, 2024 as a result of a change in classification of credit loss expense to net revenue. Subsequent to the preparation of the financial statements for the three month ended March 31, 2024, the Company identified and corrected its accounting for its credit loss expense of $339,834, which was reclassified to net revenue as variable consideration accounted for under ASC 606.

 

 

 

The following tables summarize the impact of the corrections on the Company’s condensed consolidated statement of operations for the three months ended March 31, 2024. These adjustments has no effect on the Company’s condensed consolidated balance sheet, reported (loss) income from operations, net loss or cash used in operating activities for the periods adjusted.

 

   Impact of correction of error 
   As previously reported   Adjustments   As restated 
For the three months ended March 31, 2024 (unaudited)            
Revenue  $2,661,966   $(339,834)  $2,322,132 
Selling, general and administrative  $1,191,230   $(339,834)  $851,396 

 

During the preparation of the year ended December 31, 2023 financial statements, the Company identified and corrected its classification and accounting treatment for its series R convertible preferred stock and the related dividend accrual. Pursuant to ASC 250, “Accounting changes and error corrections” issued by FASB and SAB 99 “Materiality” issued by Securities and Exchange Commission, the Company determined the impact of the error was immaterial. The impact of the error correction is reflected in a $274,982 increase to the mezzanine equity and offsetting decrease to the series R convertible preferred stock and subject to possible redemption mezzanine equity line item on the consolidated balance sheet as of March 31, 2023. In addition, the impact of the unpaid dividend accrual is reflected in $8,136 increase to mezzanine equity and offsetting decrease to the accumulated deficits as of March 31, 2023. The impact of the error correction is also reflected $1 decrease of earnings (loss) per share on the consolidated statement of operations for the three months ended March 31, 2023.

 

During the preparation of the three months ended March 31, 2024 financial statements, the Company identified and corrected its classification for its all outstanding common stock amount per par value of $0.001 with additional paid-in-capital related with a 1-for-75,000 reverse split executed on January 9, 2024. The impact of this adjustment decreased $1,804,774 to common stock and offsetting increase to additional paid-in-capital as of December 31, 2023.

 

 

On November 10, 2023, the Company sold Platinum Tax, which was a full-service tax resolution firm located in Los Angeles, California. The Company presented in prior periods operating loss as loss from discontinued operations in the amount of $45,490 on the consolidated statement of operations for the three months ended March 31, 2023.

 

The following table summarizes the impact of the corrections on the Company’s condensed consolidated statement of operations for the three months ended March 31, 2023:

 

i. Balance sheet 

            
   Impact of correction of error 
March 31, 2023 (Unaudited)  As previously reported   Adjustments   As restated 
             
Total assets  $14,284,585   $(8,673)  $14,275,912 
                
Total liabilities   10,745,097    (8,673)   10,736,424 
                
Mezzanine equity   5,171,861    283,118    5,454,979 
                
Total stockholders' equity  $(1,632,373)  $(283,118)  $(1,915,491)

 

ii. Statement of operations

 

   Impact of correction of error 
Three months ended March 31, 2023 (Unaudited)  As previously reported   Adjustments   As restated 
             
Revenue  $2,860,798   $(154,399)  $2,706,399 
Cost of sales   983,124    (26,829)   956,295 
Gross profit   1,877,674    (127,570)   1,750,104 
Operating expense   1,164,113    (171,557)   992,556 
Income from operations  $713,561   $43,987   $757,548 
Other income (expense), net   (729,552)   1,503    (728,049)
Net loss before discontinued operations   (15,991)   45,490    29,499 
Loss from discontinued operations       (45,490)   (45,490)
Net loss for the period  $(15,991)  $   $(15,991)
Preferred stock dividends  $(336,811)  $(8,136)  $(344,947)
Net loss attributable to common shareholders  $(352,802)  $(8,136)  $(360,938)
Basic and diluted earnings (loss) per share for continuing operations  $(30)  $(1)  $(31)
Schedule of restated financial information
            
   Impact of correction of error 
March 31, 2023 (Unaudited)  As previously reported   Adjustments   As restated 
             
Total assets  $14,284,585   $(8,673)  $14,275,912 
                
Total liabilities   10,745,097    (8,673)   10,736,424 
                
Mezzanine equity   5,171,861    283,118    5,454,979 
                
Total stockholders' equity  $(1,632,373)  $(283,118)  $(1,915,491)

 

ii. Statement of operations

 

   Impact of correction of error 
Three months ended March 31, 2023 (Unaudited)  As previously reported   Adjustments   As restated 
             
Revenue  $2,860,798   $(154,399)  $2,706,399 
Cost of sales   983,124    (26,829)   956,295 
Gross profit   1,877,674    (127,570)   1,750,104 
Operating expense   1,164,113    (171,557)   992,556 
Income from operations  $713,561   $43,987   $757,548 
Other income (expense), net   (729,552)   1,503    (728,049)
Net loss before discontinued operations   (15,991)   45,490    29,499 
Loss from discontinued operations       (45,490)   (45,490)
Net loss for the period  $(15,991)  $   $(15,991)
Preferred stock dividends  $(336,811)  $(8,136)  $(344,947)
Net loss attributable to common shareholders  $(352,802)  $(8,136)  $(360,938)
Basic and diluted earnings (loss) per share for continuing operations  $(30)  $(1)  $(31)