v3.25.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities:    
Net loss $ (276,438) $ (762,818)
Net loss from discontinued operations (26,933)
Net loss from continuing operations (276,438) (735,885)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation of property and equipment 219,630 234,815
Amortization of right-of-use assets 30,552 77,873
Amortization of intangible assets 18,750 18,778
Provision for credit losses 173,441
Gain on disposal of equipment (2,607)
Gain from disposal of a subsidiary (245,310)
Change in fair value of derivative liabilities (77,182) 8,287
Change in operating assets and liabilities    
Accounts receivable (13,384) 7,729
Accounts receivable, a related party (1,885)
Finance lease receivables 36,982 32,499
Prepayments, other receivables and other assets (112,568) (51,276)
Prepayment - a related party 22,736
Accounts payable (1,981) 11,924
Advances from customers (11,590) 1,686
Accrued expenses and other liabilities 81,716 290,724
Due to a related party 4,517
Operating lease liabilities (4,794)
Operating lease liabilities – a related party 6,932 588
Net Cash (Used in) Provided by Operating Activities from Continuing Operations (321,155) 66,414
Net Cash Used in Operating Activities from Discontinued Operations (49,652)
Net Cash (Used in) Provided by Operating Activities (321,155) 16,762
Cash Flows from Investing Activities:    
Purchases of property and equipment (1,183)
Cash received from disposal of property and equipment 8,433
Cash released from disposal of a subsidiary (385)
Net Cash (Used in) Provided by Investing Activities from Continuing Operations (385) 7,250
Net Cash Used in Investing Activities from Discontinued Operations
Net Cash (Used in) Provided by Investing Activities (385) 7,250
Cash Flows from Financing Activities:    
Net proceeds from exercise of November 2021 Private Placement Warrants 226,000
Borrowings from a related party 99,347
Repayments from a related party 52,124 13,810
Repayments to related parties and affiliates (25,365)
Principal payments of finance lease liabilities (8,985)
Net Cash Provided by (Used in) Financing Activities from Continuing Operations 377,471 (20,540)
Net Cash Used in Financing Activities from Discontinued Operations (33,167)
Net Cash Provided by (Used in) in Financing Activities 377,471 (53,707)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (21,741) (13,484)
Net increase (decrease) in cash, cash equivalents and restricted cash 34,190 (43,179)
Cash, cash equivalents and restricted cash, beginning of the period 833,577 794,636
Cash, cash equivalents and restricted cash, end of the period 867,767 751,457
Less: Cash and cash equivalents from discontinued operations (34,588)
Cash, cash equivalents and restricted cash from continuing operations, end of the period 867,767 716,869
Supplemental Cash Flow Information    
Cash paid for interest expense
Cash paid for income tax
Non-cash Transaction in Investing and Financing Activities    
Recognition of right-of-use assets and lease liabilities, a related party 79,098
Settlement of other receivables and liabilities between related parties 260,229
Cash and cash equivalent from continuing operations, end of the period 867,767 714,281
Restricted cash from continuing operations, end of the period 2,588
Cash and cash equivalent from discontinued operations, end of the period 34,588
Cash and cash equivalent from continuing operations, beginning of the period 833,577 737,719
Restricted cash from continuing operations, beginning of the period 2,337
Cash and cash equivalent from discontinued operations, beginning of the period $ 54,580