Schedule of segments |
Schedule of segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Logistics Segment |
|
|
Terminaling and Storage Segment |
|
|
Corporate and other |
|
|
Total Consolidated |
|
Revenues |
|
$ |
7,601,942 |
|
|
$ |
13,396,481 |
|
|
|
- |
|
|
$ |
20,998,423 |
|
Revenues- related party |
|
|
2,854,331 |
|
|
|
5,246,692 |
|
|
|
- |
|
|
|
8,101,023 |
|
Total revenues |
|
|
10,456,273 |
|
|
|
18,643,173 |
|
|
|
- |
|
|
|
29,099,446 |
|
Cost of revenues |
|
|
7,363,645 |
|
|
|
17,156,132 |
|
|
|
- |
|
|
|
24,519,777 |
|
Gross profit |
|
|
3,092,628 |
|
|
|
1,487,041 |
|
|
|
- |
|
|
|
4,579,669 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
1,520,438 |
|
|
|
643,684 |
|
|
$ |
2,321,344 |
|
|
|
4,485,466 |
|
Amortization and depreciation |
|
|
5,389,294 |
|
|
|
995,397 |
|
|
|
486,259 |
|
|
|
6,870,950 |
|
Total operating expenses |
|
|
6,909,732 |
|
|
|
1,639,081 |
|
|
|
2,807,603 |
|
|
|
11,356,416 |
|
Loss from operations |
|
|
(3,817,104 |
) |
|
|
(152,040 |
) |
|
|
(2,807,603 |
) |
|
|
(6,776,747 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on marketable securities |
|
|
- |
|
|
|
- |
|
|
|
(1,731,160 |
) |
|
|
(1,731,160 |
) |
Loss on disposition of asset |
|
|
378,000 |
|
|
|
- |
|
|
|
- |
|
|
|
378,000 |
|
Interest income |
|
|
15,522 |
|
|
|
- |
|
|
|
2,306 |
|
|
|
17,828 |
|
Interest expense |
|
|
(4,188,919 |
) |
|
|
- |
|
|
|
(194,791 |
) |
|
|
(4,383,710 |
) |
Interest expense- related parties |
|
|
- |
|
|
|
- |
|
|
|
(53,121 |
) |
|
|
(53,121 |
) |
Other income |
|
|
12,540 |
|
|
|
- |
|
|
|
- |
|
|
|
12,540 |
|
Total other income (expense) |
|
|
(3,782,857 |
) |
|
|
- |
|
|
|
(1,976,766 |
) |
|
|
(5,759,623 |
) |
Consolidated net loss |
|
|
(7,599,961 |
) |
|
|
(152,040 |
) |
|
|
(4,784,369 |
) |
|
|
(12,536,370 |
) |
Less: Net loss attributable to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Net loss attributable to Vivakor, Inc. |
|
$ |
(7,599,961 |
) |
|
$ |
(152,040 |
) |
|
$ |
(4,784,369 |
) |
|
$ |
(12,536,370 |
) |
Six Months Ended June 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Logistics
Segment |
|
|
Terminaling
and Storage
Segment |
|
|
Corporate
and other |
|
|
Total
Consolidated |
|
Revenues |
|
$ |
18,563,956 |
|
|
$ |
35,222,983 |
|
|
|
- |
|
|
$ |
53,786,939 |
|
Revenues-
related party |
|
|
5,368,572 |
|
|
|
7,284,226 |
|
|
|
- |
|
|
|
12,652,798 |
|
Total
revenues |
|
|
23,932,528 |
|
|
|
42,507,209 |
|
|
|
- |
|
|
|
66,439,737 |
|
Cost
of revenues |
|
|
17,130,490 |
|
|
|
39,971,144 |
|
|
|
- |
|
|
|
57,101,634 |
|
Gross
profit |
|
|
6,802,038 |
|
|
|
2,536,065 |
|
|
|
- |
|
|
|
9,338,103 |
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
General
and administrative |
|
|
3,876,322 |
|
|
|
878,376 |
|
|
$ |
5,100,045 |
|
|
|
9,854,743 |
|
Amortization
and depreciation |
|
|
9,963,366 |
|
|
|
1,840,223 |
|
|
|
898,963 |
|
|
|
12,702,552 |
|
Total
operating expenses |
|
|
13,839,688 |
|
|
|
2,718,599 |
|
|
|
5,999,008 |
|
|
|
22,557,295 |
|
Loss
from operations |
|
|
(7,037,650 |
) |
|
|
(182,534 |
) |
|
|
(5,999,008 |
) |
|
|
(13,219,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
gain (loss) on marketable securities |
|
|
- |
|
|
|
- |
|
|
|
(78,406 |
) |
|
|
(78,406 |
) |
Loss
on disposition of asset |
|
|
(1,219,913 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,219,913 |
) |
Interest
income |
|
|
38,697 |
|
|
|
- |
|
|
|
4,613 |
|
|
|
43,310 |
|
Interest
expense |
|
|
(5,128,348 |
) |
|
|
- |
|
|
|
(439,560 |
) |
|
|
(5,567,908 |
) |
Interest
expense- related parties |
|
|
- |
|
|
|
- |
|
|
|
(53,121 |
) |
|
|
(53,121 |
) |
Other
income |
|
|
25,080 |
|
|
|
- |
|
|
|
- |
|
|
|
25,080 |
|
Total
other income (expense) |
|
|
(6,284,484 |
) |
|
|
- |
|
|
|
(566,474 |
) |
|
|
(6,850,958 |
) |
Consolidated
net loss |
|
|
(13,322,134 |
) |
|
|
(182,534 |
) |
|
|
(6,565,482 |
) |
|
|
(20,070,150 |
) |
Less:
Net loss attributable to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
(6,518 |
) |
|
|
(6,518 |
) |
Net
loss attributable to Vivakor, Inc. |
|
$ |
(13,322,134 |
) |
|
$ |
(182,534 |
) |
|
$ |
(6,558,964 |
) |
|
$ |
(20,063,632 |
) |
|