Segments |
Note 10. Segments
The Company has two reportable operating segments, which consist of trucking logistics services and terminaling and storage product and services, and uses segment income/(loss) from operations to assess performance against forecasted results and allocate resources to its segments. Segment income/(loss) from operations is determined on the same basis as consolidated income/(loss) from operations presented in the Company’s consolidated statements of operations.
For information purposes, we have reported separately “Corporate and Other”, which is not determined to be an operating segment, but allows for analysis of non-operating entities and shared services and personnel that support both of the operating segments. Corporate and Other contains expenses for the corporate entity and non-operating entities, such as corporate overhead payroll expenses, stock-based compensation, corporate legal and audit expenses, impairment expense not related to operating segments, interest expense from loans at the corporate level, and amortization of intangible assets held at corporate and non-operating entities.
Our chief operating decision maker (CODM) is our
Chief Executive Officer, James Ballengee. The CODM uses segment income/(loss) from operations before income taxes for purposes of allocating
resources and evaluating financial performance predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual
variances on a quarterly basis using the segment income/(loss) before taxes measure when making decisions about allocating capital and
personnel to the segments. The CODM does not review assets in evaluating the results of the operating segments, and therefore, such information
is not presented. Segment revenue, significant segment expenses, income/(loss) from operations, other income/(expense) and income/(loss)
before income tax for the three and six months ended June 30, 2025 are as follows:
Three Months Ended June 30, 2025
Schedule of segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Logistics Segment |
|
|
Terminaling and Storage Segment |
|
|
Corporate and other |
|
|
Total Consolidated |
|
Revenues |
|
$ |
7,601,942 |
|
|
$ |
13,396,481 |
|
|
|
- |
|
|
$ |
20,998,423 |
|
Revenues- related party |
|
|
2,854,331 |
|
|
|
5,246,692 |
|
|
|
- |
|
|
|
8,101,023 |
|
Total revenues |
|
|
10,456,273 |
|
|
|
18,643,173 |
|
|
|
- |
|
|
|
29,099,446 |
|
Cost of revenues |
|
|
7,363,645 |
|
|
|
17,156,132 |
|
|
|
- |
|
|
|
24,519,777 |
|
Gross profit |
|
|
3,092,628 |
|
|
|
1,487,041 |
|
|
|
- |
|
|
|
4,579,669 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
1,520,438 |
|
|
|
643,684 |
|
|
$ |
2,321,344 |
|
|
|
4,485,466 |
|
Amortization and depreciation |
|
|
5,389,294 |
|
|
|
995,397 |
|
|
|
486,259 |
|
|
|
6,870,950 |
|
Total operating expenses |
|
|
6,909,732 |
|
|
|
1,639,081 |
|
|
|
2,807,603 |
|
|
|
11,356,416 |
|
Loss from operations |
|
|
(3,817,104 |
) |
|
|
(152,040 |
) |
|
|
(2,807,603 |
) |
|
|
(6,776,747 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on marketable securities |
|
|
- |
|
|
|
- |
|
|
|
(1,731,160 |
) |
|
|
(1,731,160 |
) |
Loss on disposition of asset |
|
|
378,000 |
|
|
|
- |
|
|
|
- |
|
|
|
378,000 |
|
Interest income |
|
|
15,522 |
|
|
|
- |
|
|
|
2,306 |
|
|
|
17,828 |
|
Interest expense |
|
|
(4,188,919 |
) |
|
|
- |
|
|
|
(194,791 |
) |
|
|
(4,383,710 |
) |
Interest expense- related parties |
|
|
- |
|
|
|
- |
|
|
|
(53,121 |
) |
|
|
(53,121 |
) |
Other income |
|
|
12,540 |
|
|
|
- |
|
|
|
- |
|
|
|
12,540 |
|
Total other income (expense) |
|
|
(3,782,857 |
) |
|
|
- |
|
|
|
(1,976,766 |
) |
|
|
(5,759,623 |
) |
Consolidated net loss |
|
|
(7,599,961 |
) |
|
|
(152,040 |
) |
|
|
(4,784,369 |
) |
|
|
(12,536,370 |
) |
Less: Net loss attributable to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Net loss attributable to Vivakor, Inc. |
|
$ |
(7,599,961 |
) |
|
$ |
(152,040 |
) |
|
$ |
(4,784,369 |
) |
|
$ |
(12,536,370 |
) |
Six Months Ended June 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
Logistics
Segment |
|
|
Terminaling
and Storage
Segment |
|
|
Corporate
and other |
|
|
Total
Consolidated |
|
Revenues |
|
$ |
18,563,956 |
|
|
$ |
35,222,983 |
|
|
|
- |
|
|
$ |
53,786,939 |
|
Revenues-
related party |
|
|
5,368,572 |
|
|
|
7,284,226 |
|
|
|
- |
|
|
|
12,652,798 |
|
Total
revenues |
|
|
23,932,528 |
|
|
|
42,507,209 |
|
|
|
- |
|
|
|
66,439,737 |
|
Cost
of revenues |
|
|
17,130,490 |
|
|
|
39,971,144 |
|
|
|
- |
|
|
|
57,101,634 |
|
Gross
profit |
|
|
6,802,038 |
|
|
|
2,536,065 |
|
|
|
- |
|
|
|
9,338,103 |
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
General
and administrative |
|
|
3,876,322 |
|
|
|
878,376 |
|
|
$ |
5,100,045 |
|
|
|
9,854,743 |
|
Amortization
and depreciation |
|
|
9,963,366 |
|
|
|
1,840,223 |
|
|
|
898,963 |
|
|
|
12,702,552 |
|
Total
operating expenses |
|
|
13,839,688 |
|
|
|
2,718,599 |
|
|
|
5,999,008 |
|
|
|
22,557,295 |
|
Loss
from operations |
|
|
(7,037,650 |
) |
|
|
(182,534 |
) |
|
|
(5,999,008 |
) |
|
|
(13,219,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
gain (loss) on marketable securities |
|
|
- |
|
|
|
- |
|
|
|
(78,406 |
) |
|
|
(78,406 |
) |
Loss
on disposition of asset |
|
|
(1,219,913 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,219,913 |
) |
Interest
income |
|
|
38,697 |
|
|
|
- |
|
|
|
4,613 |
|
|
|
43,310 |
|
Interest
expense |
|
|
(5,128,348 |
) |
|
|
- |
|
|
|
(439,560 |
) |
|
|
(5,567,908 |
) |
Interest
expense- related parties |
|
|
- |
|
|
|
- |
|
|
|
(53,121 |
) |
|
|
(53,121 |
) |
Other
income |
|
|
25,080 |
|
|
|
- |
|
|
|
- |
|
|
|
25,080 |
|
Total
other income (expense) |
|
|
(6,284,484 |
) |
|
|
- |
|
|
|
(566,474 |
) |
|
|
(6,850,958 |
) |
Consolidated
net loss |
|
|
(13,322,134 |
) |
|
|
(182,534 |
) |
|
|
(6,565,482 |
) |
|
|
(20,070,150 |
) |
Less:
Net loss attributable to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
(6,518 |
) |
|
|
(6,518 |
) |
Net
loss attributable to Vivakor, Inc. |
|
$ |
(13,322,134 |
) |
|
$ |
(182,534 |
) |
|
$ |
(6,558,964 |
) |
|
$ |
(20,063,632 |
) |
|