v3.25.2
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2025
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 20 - SEGMENT INFORMATION

The Company’s Chief Executive Officer and Chief Financial Officer have been identified as the chief operating decision makers. The Company’s chief operating decision makers direct the allocation of resources to operating segments based on the profitability and cash flows of each respective segment.

The Company evaluates performance based on several factors, including net revenue, cost of revenue, operating expenses, and income from operations. The following tables show the operations of the Company’s operating segments:

Three Months Ended June 30, 2025

    

Property

    

Real Estate

    

Investment

    

    

Brokerage Services

    

Development

    

Transaction

    

Others

    

Total

Net revenues

    

$

80,894

$

1,561,799

$

$

$

1,642,693

Cost of revenues

 

(243,785)

(379,592)

(623,377)

Gross profit

 

(162,892)

1,182,208

1,019,316

Operating expenses

 

(122,180)

(133,808)

(255,988)

General and administrative expenses

 

(448,125)

(461,132)

(5,834)

(915,091)

Operating loss

 

(733,197)

587,268

(5,834)

(151,763)

Other income (expenses)

 

Interest income

 

48,342

6,613

1,516

56,471

Interest expense

 

(447,682)

(447,682)

Other income, Net

 

(262,894)

71,649

2,748,281

2,557,036

Total other (expenses) income

 

(214,552)

(369,420)

2,748,281

1,516

2,165,825

Income (loss) before income taxes

 

(947,749)

217,848

2,748,281

(4,318)

2,014,062

Income tax

 

(276,656)

(276,656)

Net Income(loss)

$

(947,749)

$

(58,808)

$

2,748,281

$

(4,318)

$

1,737,406

Six Months Ended June 30, 2025

    

Property

    

    

    

    

Brokerage

Real Estate

Investment

Services

    

Development

    

Transaction

    

Others

    

Total

Net revenues

$

147,596

$

11,282,883

$

$

$

11,430,479

Cost of revenues

 

(396,641)

(10,115,660)

(10,512,301)

Gross profit

 

(249,046)

1,167,224

918,178

Operating expenses

 

(179,511)

(423,018)

(602,529)

General and administrative expenses

 

(730,516)

(525,836)

(266,609)

(1,522,961)

Operating loss

 

(1,159,073)

218,370

(266,609)

(1,207,312)

Other income (expenses)

 

Interest income

 

27,137

12,613

270

40,020

Interest expense

 

(862,329)

(862,329)

Other income, Net

49,724

12,104

1,736,263

1,798,091

Total other (expenses) income

 

27,137

(799,992)

12,104

1,736,533

975,782

Income (loss) before income taxes

 

(1,131,936)

(581,622)

12,104

1,469,924

(231,530)

Income tax

 

(278,541)

(278,541)

Net Income (loss)

$

(1,131,936)

$

(860,163)

$

12,104

$

1,469,924

$

(510,071)

Three Months Ended June 30, 2024

Property

Real Estate

Investment

    

Brokerage Services

    

Development

    

Transaction

    

Others

    

Total

Net revenues

$

91,122

$

4,357,288

$

$

$

4,448,410

Cost of revenues

 

(195,371)

(3,564,010)

(3,759,381)

Gross profit

 

(104,249)

793,278

689,029

Operating expenses

 

(83,789)

(269,835)

(353,624)

General and administrative expenses

 

(229,379)

(449,401)

(5,834)

(684,614)

Operating loss

 

(417,417)

74,042

(5,834)

(349,209)

Other income (expenses)

 

Interest income

 

58,964

6,721

1,516

67,201

Interest expense

 

(562,698)

(562,698)

Other income, Net

 

(197,345)

6,100

(3,079,985)

(3,271,230)

Total other (expenses) income

 

(138,381)

(549,877)

(3,079,985)

1,516

(3,766,727)

Income (loss) before income taxes

 

(555,799)

(475,835)

(3,079,985)

(4,318)

(4,115,936)

Income tax

 

(169,070)

(169,070)

Net Income(loss)

$

(555,799)

$

(644,905)

$

(3,079,985)

$

(4,318)

$

(4,285,006)

Six Months Ended June 30, 2024

    

Property

    

    

  

    

  

    

  

Brokerage

Real Estate

Investment

Services

Development

Transaction

Others

Total

Net revenues

$

129,105

$

6,219,019

$

$

$

6,348,124

Cost of revenues

 

(325,575)

 

(5,340,652)

 

 

 

(5,666,227)

Gross profit

 

(196,469)

 

878,366

 

 

 

681,897

Operating expenses

 

(185,773)

 

(485,706)

 

 

 

(671,479)

General and administrative expenses

 

(437,009)

 

(564,545)

 

 

(373,877)

 

(1,375,431)

Operating loss

 

(819,251)

 

(171,885)

 

 

(373,877)

 

(1,365,013)

Other income (expenses)

 

 

 

 

 

Interest income

 

26,262

 

15,748

 

 

79,888

 

121,898

Interest expense

 

 

(1,126,174)

 

 

 

(1,126,174)

Other income, Net

 

 

3,361

 

31,078

 

(6,579,629)

 

(6,545,190)

Total other (expenses) income

 

26,262

 

(1,107,065)

 

31,078

 

(6,499,741)

 

(7,549,466)

Income (loss) before income taxes

 

(792,989)

 

(1,278,950)

 

31,078

 

(6,873,618)

 

(8,914,479)

Income tax

 

 

(169,216)

 

 

(13,900)

 

(169,216)

Net Income (loss)

$

(792,989)

$

(1,448,166)

$

31,078

$

(6,887,518)

$

(9,083,695)

Property

Real Estate

Investment

    

Brokerage Services

    

Development

    

Transaction

    

Others

    

Total

As of June 30, 2025

 

  

 

  

 

  

 

  

 

  

Real estate property under development

$

$

55,803,692

$

$

$

55,803,692

Total assets

 

11,417,363

87,496,760

35,556,470

30,626,098

165,096,691

As of June 30, 2024

 

Real estate property under development

83,502,785

83,502,785

Total assets

$

12,282,871

$

113,291,506

$

31,064,753

$

39,164,342

$

195,803,472