Schedule of Common stock subject to possible redemption |
|
|
|
|
|
|
|
|
Common stock subject to possible redemption |
|
|
|
|
|
|
Shares |
|
Amount |
Balance - December 31, 2023 |
|
|
2,939,613 |
|
|
$ |
31,839,150 |
|
Less: |
|
|
|
|
|
|
|
|
Redemptions from Trust Account |
|
|
(2,614,865 |
) |
|
|
(28,924,908 |
) |
Plus: |
|
|
|
|
|
|
|
|
Remeasurement of shares subject to redemption |
|
|
|
|
|
|
1,169,897 |
|
Balance - December 31, 2024 |
|
|
324,748 |
|
|
$ |
4,084,139 |
|
Less: |
|
|
|
|
|
|
|
|
Redemptions from Trust Account |
|
|
(225,082 |
) |
|
|
(2,573,762 |
) |
Remeasurement of shares subject to redemption |
|
|
|
|
|
|
54,827 |
|
Balance – March 31, 2025 |
|
|
99,666 |
|
|
$ |
1,565,205 |
|
Less: |
|
|
|
|
|
|
|
|
Redemptions payable from Trust Account |
|
|
(83,313 |
) |
|
|
(972,722 |
) |
Plus: |
|
|
|
|
|
|
|
|
Remeasurement of shares subject to redemption |
|
|
|
|
|
|
15,815 |
|
Balance - June 30, 2025 |
|
|
16,353 |
|
|
$ |
608,298 |
|