NOTE
14 - NET LOSS PER SHARE OF COMMON STOCK
Basic
and diluted net loss per share of Common Stock (“EPS”) is computed by dividing (i) net loss (the “Numerator”),
by (ii) the weighted average number of shares of Common Stock outstanding during the period (the “Denominator”).
The
calculation of diluted EPS is also required to include the dilutive effect, if any, of stock options, unvested restricted stock
awards, convertible debt and Preferred Stock, and other Common Stock equivalents such as pre-funded warrants computed using the
treasury stock method, in order to compute the weighted average number of shares outstanding. As of June 30, 2025 and 2024, all
Common Stock equivalents were antidilutive.
Presented
below are the calculations of the Numerators and the Denominators for basic and diluted EPS (dollars in thousands, except per share amounts):
SCHEDULE OF COMPUTATION OF ANTI-DILUTIVE WEIGHTED-AVERAGE SHARES OUTSTANDING
| |
| 2025 | | |
| 2024 | | |
| 2025 | | |
| 2024 | |
| |
For the Three Months Ended June 30, | | |
For The Six Months Ended June 30, | |
| |
| 2025 | | |
| 2024 | | |
| 2025 | | |
| 2024 | |
Calculation of Numerator: | |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (5,013 | ) | |
| (1,930 | ) | |
$ | (8,877 | ) | |
| (5,692 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss applicable to common stockholders | |
$ | (5,013 | ) | |
$ | (1,930 | ) | |
$ | (8,877 | ) | |
$ | (5,692 | ) |
| |
| | | |
| | | |
| | | |
| | |
Calculation of Denominator: | |
| | | |
| | | |
| | | |
| | |
Weighted average number of shares of Common Stock outstanding | |
| 9,087,202 | | |
| 3,228,363 | | |
| 8,842,604 | | |
| 2,768,934 | |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share of Common Stock (basic and diluted) | |
$ | (0.55 | ) | |
$ | (0.60 | ) | |
$ | (1.00 | ) | |
$ | (2.06 | ) |
As
of June 30, 2025 and 2024, the following potential Common Stock equivalents were excluded from the computation of diluted net loss per
share of Common Stock since the impact of inclusion was antidilutive (in thousands):
SCHEDULE OF OUTSTANDING COMMON STOCK SECURITIES NOT INCLUDED IN THE COMPUTATION OF DILUTED NET LOSS PER SHARE
| |
June 30, 2025 | | |
June 30, 2024 | |
|
Common stock warrants | |
| 12,713 | | |
| 9,149 | |
Common stock options | |
| 1,237 | | |
| 228 | |
Total | |
| 13,950 | | |
| 9,377 | |
|