v3.25.2
NET LOSS PER SHARE (Tables)
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
SCHEDULE OF BASIC AND DILUTED NET LOSS AVAILABLE TO COMMON STOCKHOLDERS PER SHARE

The following table sets forth the calculation of basic and diluted loss per share for the periods presented based on the weighted average number of shares of the Company’s Class A Common Stock outstanding during the three months ended March 31, 2025 and 2024:

 

   2025   2024 
Net loss attributable to FOXO  $(616,458)  $(1,503,990)
Deemed dividends from the issuances of preferred stock and the triggers of down round provisions and extension of Assumed Warrants   (172,125)   (656,164)
Net loss to common stockholders   (788,583)   (2,160,154)
Preferred stock dividends – undeclared   (314,909)   - 

Net loss to common stockholders, net of preferred stock dividends – undeclared

  $(1,103,492)  $(2,160,154)
Basic and diluted weighted average number of shares of Class A Common Stock   1,506,959    448,117 
Basic and diluted net loss per share available to Class A Common Stock  $(0.73)  $(4.82)
SCHEDULE OF COMPUTATION OF DILUTED NET LOSS PER COMMON SHARE AS EFFECT ANTIDILUTIVE AND REDUCE NET LOSS PER COMMON STOCK

The following Class A Common Stock equivalents of the Company have been excluded from the computation of diluted net loss per common share as the effect would be antidilutive and reduce the net loss per share of Class A Common Stock:

 

   March 31,
2025
   March 31,
2024
 
Preferred stock   11,773,688    - 
Public and private warrants   52,155    52,155 
Assumed Warrants   -    166,594 
Convertible notes payable   1,239,417   - 
Finder’s warrants   -    3,744 
Stock options   5,264    5,685 
Total antidilutive shares   13,070,524    228,178