v3.25.2
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues        
Total Revenues $ 2,518,890 $ 2,389,628 $ 4,048,093 $ 3,997,150
Cost of revenues        
Total cost of revenues 1,634,032 1,458,905 2,659,204 2,478,992
Gross profit 884,858 930,723 1,388,889 1,518,158
Operating expenses        
Selling, general and administrative 753,990 823,021 1,302,116 1,722,795
Research and development costs 1,505 6,732 2,647 10,157
Total operating expenses 755,495 829,753 1,304,763 1,732,952
Income (loss) from operations 129,363 100,971 84,126 (214,793)
Other (income) expense, net 22,438   22,438  
Interest expense 1,783 (21,136) (39,305) (41,088)
Income (Loss) before provision for income taxes 153,584 79,835 67,259 (255,882)
Provision for income taxes
Net Income (Loss) $ 153,584 $ 79,835 $ 67,259 $ (255,882)
Basic income (loss) per common share $ 0.00 $ (0.00) $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 449,567,461 437,841,152 449,567,462 437,940,254
Diluted income (loss) per common share $ 0.00 $ (0.00) $ (0.00) $ (0.00)
Diluted weighted average common shares outstanding 449,567,461 437,841,152 449,567,462 437,940,254
Nonrelated Party [Member]        
Revenues        
Total Revenues $ 2,455,471 $ 2,213,501 $ 3,775,476 $ 3,705,800
Cost of revenues        
Cost of revenues 1,559,197 1,333,527 2,482,484 2,223,445
Royalties expense 22,688 37,419 48,317 105,403
Related Party [Member]        
Revenues        
Total Revenues 63,419 176,127 272,617 291,350
Cost of revenues        
Cost of revenues 40,222 75,968 112,486 129,092
Royalties expense $ 11,925 $ 11,991 $ 15,917 $ 21,052