v3.25.2
Condensed Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 28, 2025
Jun. 29, 2024
Jun. 28, 2025
Jun. 29, 2024
Income Statement [Abstract]        
Net sales $ 2,029 $ 2,283 $ 3,620 $ 4,495
Cost of sales 1,411 1,616 2,413 3,359
Gross profit 618 667 1,207 1,136
Operating expenses:        
Selling and warehouse 188 250 405 464
Marketing 89 79 210 213
Research and development 39 22 83 64
General and administrative 309 342 670 724
Total operating expenses 625 693 1,368 1,465
Loss from operations (7) (26) (161) (329)
Loss before interest expense and income taxes (7) (26) (161) (329)
Interest expense 1 1 1
Loss before income tax expense (7) (27) (162) (330)
Income tax expense 5 7 5
Net loss $ (7) $ (32) $ (169) $ (335)
Weighted average common shares outstanding:        
Basic 5,154 5,154 5,154 5,154
Diluted 5,154 5,154 5,154 5,154
Loss per common share:        
Basic $ (0.00) $ (0.01) $ (0.03) $ (0.06)
Diluted $ (0.00) $ (0.01) $ (0.03) $ (0.06)