v3.25.2
Debt (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
The following table is a summary of the Company’s unsecured notes payable outstanding as of:
Coupon Rate
Effective Rate (1)
Maturity DateJune 30, 2025December 31, 2024
7.00% Senior Notes Due 2026 (2)
7.00 %11.16 %3/31/202638,375,000 38,375,000 
Unamortized purchase discount (2)
(1,142,708)(1,853,316)
Unsecured notes payable, net$37,232,292 $36,521,684 
_______________
(1)Includes purchase discount that is amortized to interest expense over the remaining life of the notes.
(2)In connection with the Merger, Terra LLC assumed all the obligations under the 7.00% Senior Notes Due 2026 and recorded a purchase discount of $4.6 million, representing the difference between the carrying value and the fair value of the notes on the date of the merger.
Schedule of Debt Maturity Scheduled debt principal payments for each of the five calendar years following June 30, 2025 are as follows:
Years Ending December 31,Total
2025 (July 1, 2025- December 31, 2025)$— 
202638,375,000 
2027— 
2028— 
2029— 
Thereafter— 
38,375,000 
Unamortized purchase discount(1,142,708)
Total$37,232,292