Segment Reporting |
Note 8 – Segment Reporting
The company manages our business activities on a consolidated basis and operates as a single operating segment: Biotechnology. The accounting policies of the Biotechnology segment are the same as those described in Note 1 – Summary of Significant Accounting Policies.
Our Chief Operating Decision Maker (“CODM”) is our President and Chief Executive Officer, Dr. Chen. The CODM uses net loss, as reported on our condensed consolidated statement of operations, in evaluating the performance of the biotechnology segment and determining how to allocate resources of the Company as a whole, including investing in our research and development programs and acquisition/licensing strategy. The CODM does not review assets in evaluating the results of the biotechnology segment, and therefore, such information is not presented. The following supplemental information breaks down the research and development costs for the three and six months ended June 30, 2025 and 2024, respectively.
Schedule
of segment reporting |
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
|
|
|
2025 |
|
|
2024 |
|
Revenues |
|
$ |
39,990 |
|
|
$ |
63,000 |
|
|
|
|
|
|
|
|
|
|
Less: Significant and other segment expenses: |
|
|
|
|
|
|
|
|
NEO100 |
|
|
688,628 |
|
|
|
456,721 |
|
NEO100-02 |
|
|
201,787 |
|
|
|
123,431 |
|
NEO212 |
|
|
455,629 |
|
|
|
359,696 |
|
Pediatric |
|
|
99,010 |
|
|
|
68,988 |
|
Laboratory |
|
|
192,377 |
|
|
|
- |
|
Other |
|
|
38,123 |
|
|
|
165 |
|
Total research and development expense |
|
|
1,675,554 |
|
|
|
1,009,001 |
|
|
|
|
|
|
|
|
|
|
Advisory fee |
|
|
11,737,806 |
|
|
|
- |
|
Legal and accounting |
|
|
1,477,909 |
|
|
|
1,155,338 |
|
Employee Expenses |
|
|
334,160 |
|
|
|
145,724 |
|
Debt issuance and deferred offering costs amortization |
|
|
360,200 |
|
|
|
111,793 |
|
Investor relations |
|
|
771,073 |
|
|
|
6,663 |
|
Share based compensation |
|
|
20,923,850 |
|
|
|
- |
|
Other general and administrative expense |
|
|
728,514 |
|
|
|
466,084 |
|
Interest expense - related parties’ loans |
|
|
357,672 |
|
|
|
2,559,456 |
|
Loss on extinguishment of Bridge loan - related party |
|
|
- |
|
|
|
2,069,923 |
|
Interest income |
|
|
(80,424 |
) |
|
|
- |
|
Other Income |
|
|
(240,138 |
) |
|
|
- |
|
Net loss |
|
$ |
(38,006,186 |
) |
|
$ |
(7,460,982 |
) |
|
|
For the Three Months Ended June 30, |
|
|
|
2025 |
|
|
2024 |
|
Revenues |
|
$ |
- |
|
|
$ |
20,000 |
|
|
|
|
|
|
|
|
|
|
Less: Significant and other segment expenses: |
|
|
|
|
|
|
|
|
NEO100 |
|
|
109,166 |
|
|
|
98,399 |
|
NEO100-02 |
|
|
93,326 |
|
|
|
96,367 |
|
NEO212 |
|
|
279,074 |
|
|
|
197,962 |
|
Pediatric |
|
|
50,178 |
|
|
|
1,591 |
|
Laboratory |
|
|
107,465 |
|
|
|
- |
|
Other |
|
|
38,123 |
|
|
|
165 |
|
Total research and development expense |
|
|
677,332 |
|
|
|
394,484 |
|
|
|
|
|
|
|
|
|
|
Advisory fee |
|
|
- |
|
|
|
- |
|
Legal and accounting |
|
|
520,364 |
|
|
|
590,984 |
|
Employee Expenses |
|
|
163,887 |
|
|
|
- |
|
Debt issuance and deferred offering costs amortization |
|
|
192,249 |
|
|
|
111,793 |
|
Investor relations |
|
|
226,766 |
|
|
|
- |
|
Share based compensation |
|
|
3,526,076 |
|
|
|
- |
|
Other general and administrative expense |
|
|
593,609 |
|
|
|
205,860 |
|
Interest expense - related parties’ loans |
|
|
48,750 |
|
|
|
1,171,963 |
|
Interest income |
|
|
(28,725 |
) |
|
|
2,069,923 |
|
Other Income |
|
|
(240,138 |
) |
|
|
- |
|
Net loss |
|
$ |
(5,680,170 |
) |
|
$ |
(4,522,006 |
) |
|