v3.25.2
Condensed consolidated statement of changes in equity (unaudited) - USD ($)
$ in Millions
Total
Equity (deficit) attributable to owners of the Company
Share capital
Share premium
Accumulated losses
Other reserve
Share-based payment reserve
Foreign currency translation reserve
Non- controlling interests
Beginning balance at Dec. 31, 2023 $ 6,468 $ 6,449   $ 22,669 $ (16,764) $ 138 $ 474 $ (68) $ 19
Total comprehensive income/ (loss) for the period                  
Profit/ (loss) for the period (184) (157)     (157)       (27)
Other comprehensive income/ (loss)                  
Exchange differences on translation of foreign operations (32) (28)           (28) (4)
Other comprehensive income/ (loss) for the period, net of tax (32) (28) $ 0 0     0 (28) (4)
Total comprehensive income/ (loss) for the period (216) (185) 0 0 (157)   0 (28) (31)
Contributions by owners                  
Share options exercised/restricted stock units vested 13 13   264     (251)    
Share-based payment 176 176         176    
Repurchase and retirement of ordinary shares (131) (131)     (131)        
Total contributions by owners 58 58   264 (131) 0 (75) 0 0
Changes in ownership interests in subsidiaries                  
Changes in non-controlling interests without a loss of control 33 (57)     (57)       90
Total changes in ownership interests in subsidiaries 33 (57) 0 0 (57) 0 0 0 90
Total transactions with owners 91 1   264 (188) 0 (75) 0 90
Ending balance at Jun. 30, 2024 6,343 6,265   22,933 (17,109) 138 399 (96) 78
Beginning balance at Dec. 31, 2024 6,351 6,399   23,549 (17,347) (119) 392 (76) (48)
Total comprehensive income/ (loss) for the period                  
Profit/ (loss) for the period 30 59     59       (29)
Other comprehensive income/ (loss)                  
Exchange differences on translation of foreign operations 91 78           78 13
Investments and put liabilities at FVOCI – net change in fair value (2) (1)       (1)     (1)
Other comprehensive income/ (loss) for the period, net of tax 89 77 0 0 0 (1) 0 78 12
Total comprehensive income/ (loss) for the period 119 136 0 0 59 (1) 0 78 (17)
Contributions by owners                  
Acquisition of a subsidiary (9) (16)       (16)     7
Share options exercised/restricted stock units vested 6 4   237     (233)   2
Share-based payment 143 143         143    
Repurchase and retirement of ordinary shares (274) (274)     (274)        
Total contributions by owners (134) (143)   237 (274) (16) (90) 0 9
Changes in ownership interests in subsidiaries                  
Changes in non-controlling interests without a loss of control 25 (30)     (30)       55
Total changes in ownership interests in subsidiaries 25 (30) $ 0 0 (30) 0 0 0 55
Total transactions with owners (109) (173)   237 (304) (16) (90) 0 64
Ending balance at Jun. 30, 2025 $ 6,361 $ 6,362   $ 23,786 $ (17,592) $ (136) $ 302 $ 2 $ (1)