v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 46,882 $ 9,799
Accounts receivable 14,352 4,463
Total current assets 61,234 14,262
Real estate:    
Land 15,086,759 14,547,789
Building and capital improvements 8,295,435 7,326,066
Less: accumulated depreciation (1,079,671) (953,132)
Total real estate, net 22,302,523 20,920,723
Security deposits 6,600 6,600
Total assets 22,370,357 20,941,585
Current liabilities:    
Accounts payable 39,358 4,982
Advanced rents received 24,610 27,875
Accrued interest 144,107 87,366
Security deposits payable 193,083 96,440
Due to related parties, current maturities 474,271 474,271
Mortgages payable, net of debt discounts, current maturities 570,227 1,700,440
Dividends payable 218,350 205,483
Total current liabilities 1,664,006 2,596,857
Convertible preferred stock payable 520,400 520,400
Total liabilities 24,066,490 22,228,209
Stockholders’ equity (deficit):    
Common stock, $0.001 par value, 100,000,000 shares authorized, 26,237,125 shares issued and outstanding 26,237 26,237
Additional paid-in capital 1,038,672 994,279
Accumulated deficit (2,761,042) (2,307,140)
Total stockholders’ equity (deficit) (1,696,133) (1,286,624)
Total liabilities and stockholders’ equity (deficit) 22,370,357 20,941,585
Related Party [Member]    
Current liabilities:    
Mortgages payable, net of debt discounts 1,032,794 599,594
Nonrelated Party [Member]    
Current liabilities:    
Mortgages payable, net of debt discounts $ 20,849,290 $ 18,511,358