Equity Interest in Unconsolidated Investments - Schedule of Equity Method Investments JV (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 30, 2025 |
Mar. 31, 2025 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
Schedule of Equity Method Investments | |||||||
Income from equity interest in unconsolidated investments | $ 2,265,597 | $ 1,671,970 | $ 4,825,707 | $ 1,198,583 | |||
Distributions received from equity interest in unconsolidated investments | 4,735,370 | 1,684,877 | |||||
Other assets | 5,446,846 | 5,446,846 | $ 5,886,858 | ||||
Total assets | 459,349,837 | 459,349,837 | 542,819,059 | ||||
Total liabilities | 290,823,755 | 290,823,755 | 357,092,993 | ||||
Revenues | 8,610,111 | 11,173,520 | 21,066,860 | 26,182,865 | |||
Depreciation and amortization expense | (2,570,933) | (3,863,801) | |||||
Unrealized gain (loss) | 0 | 201,501 | (75) | 178,570 | |||
Net loss (income) | (9,172,096) | $ (1,285,064) | (7,539,310) | $ (6,183,974) | (10,457,160) | (13,723,284) | |
Corporate Joint Venture | |||||||
Schedule of Equity Method Investments | |||||||
Income from equity interest in unconsolidated investments | (1,177,064) | (179,937) | (1,427,457) | (1,651,663) | |||
Distributions received from equity interest in unconsolidated investments | 242,143 | 2,627,499 | 481,297 | 2,627,499 | |||
Net investments in real estate | 193,302,687 | 193,302,687 | 196,206,089 | ||||
Other assets | 128,490,769 | 128,490,769 | 100,379,328 | ||||
Total assets | 321,793,456 | 321,793,456 | 296,585,417 | ||||
Secured financing agreements | 215,284,166 | 215,284,166 | 210,398,952 | ||||
Other liabilities | 8,638,140 | 8,638,140 | 8,948,512 | ||||
Total liabilities | 223,922,306 | 223,922,306 | 219,347,464 | ||||
Members’ capital | 97,871,150 | 97,871,150 | $ 77,237,953 | ||||
Revenues | 4,476,099 | 4,462,447 | 10,663,250 | 8,925,318 | |||
Operating expenses | (2,518,732) | (2,753,672) | (5,690,738) | (5,226,641) | |||
Depreciation and amortization expense | (1,872,368) | (2,005,343) | (3,833,897) | (3,960,419) | |||
Interest expense | (3,446,954) | (3,534,694) | (7,718,643) | (6,897,252) | |||
Gain on sale of real estate | 0 | 4,816,477 | 0 | 4,816,477 | |||
Unrealized gain (loss) | 1,538,427 | (731,824) | 2,318,518 | (1,584,077) | |||
Net loss (income) | $ (1,823,528) | $ 253,391 | $ (4,261,510) | $ (3,926,594) |
X | ||||||||||
- Definition Gain On Sale Of Real Estate And Related Expenses No definition available.
|
X | ||||||||||
- Definition Amount of asset recognized for present right to economic benefit. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense for allocation of cost of tangible and intangible assets over their useful lives directly used in production of good and rendering of service. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of distribution received from equity method investee for return on investment, classified as operating activities. Excludes distribution for return of investment, classified as investing activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of income (loss) for proportionate share of equity method investee's income (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Including the current and noncurrent portions, aggregate carrying value as of the balance sheet date of loans payable (with maturities initially due after one year or beyond the operating cycle if longer). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of member capital in limited liability company (LLC). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of assets classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of liabilities classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The book value of investments in real estate joint ventures including direct and indirect investments. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of unrealized gain (loss) on investment. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|