v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 241 $ 96
Restricted cash 6 11
Accounts receivable 4 0
Prepaid expenses and other receivables 18 24
Total current assets 269 131
NON-CURRENT ASSETS    
Property and equipment, net 347 427
Total non-current assets 347 427
Total assets 616 558
CURRENT LIABILITIES    
Accounts payables 281 65
Short Term Loans 78 0
Convertible loans 2,370 2,249
Loans from related party 74 0
Fair value of convertible component in convertible loans 696 771
Other accounts liabilities 269 143
Total current liabilities 3,768 3,228
SHAREHOLDER’S DEFICIT    
Ordinary shares of $0.0001 par value Authorized: 500,000,000 shares at June 30, 2025 and December 31, 2024; Issued and Outstanding: 4,215,571 and 4,215,571 shares at June 30, 2025 and December 31, 2024, respectively 4 4
Additional Paid in capital 20,705 20,683
Accumulated deficit (23,941) (23,608)
Shareholders’ deficit (3,232) (2,921)
Non-controlling interests 80 251
Total shareholders’ deficit (3,152) (2,670)
Total liabilities and shareholders’ deficit $ 616 $ 558