Schedule of Company’s Segment Information |
Information for the Company’s segments, is provided in
the following table:
| |
Real Estate Development | | |
Technology | | |
Resource | | |
ZEI | | |
Consolidated | |
For the Six Months Ended June 30, 2025 | |
| | |
| | |
| | |
| | |
| |
Revenue | |
$ | -- | | |
$ | 18,170 | | |
$ | 425,196 | | |
$ | 977,314 | | |
$ | 1,420,681 | |
Cost of revenue | |
| -- | | |
| 11,800 | | |
| 85,309 | | |
| 772,246 | | |
| 869,356 | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | | |
| | |
Payroll and related expenses | |
| 880,812 | | |
| 11,214 | | |
| 123,204 | | |
| 122,196 | | |
| 1,137,426 | |
Professional fees | |
| 796,630 | | |
| 279,977 | | |
| 220,373 | | |
| 83,877 | | |
| 1,380,857 | |
Other operating expenses | |
| 1,203,527 | | |
| - | | |
| 2,724 | | |
| - | | |
| 1,206,251 | |
Bad debt expense | |
| 3,025,000 | | |
| | | |
| | | |
| | | |
| 3,025,000 | |
Total operating expenses | |
| 5,905,969 | | |
| 291,191 | | |
| 346,300 | | |
| 206,073 | | |
| 6,749,534 | |
Operating loss | |
| (5,905,969 | ) | |
| (284,821 | ) | |
| (6,414 | ) | |
| (1,006 | ) | |
| (6,198,209 | ) |
Other income (expense) | |
| (1,436,546 | ) | |
| (3,880 | ) | |
| (195,915 | ) | |
| (69,400 | ) | |
| (1,705,741 | ) |
Net loss | |
$ | (7,342,515 | ) | |
$ | (288,701 | ) | |
$ | (202,329 | ) | |
$ | (70,406 | ) | |
$ | (7,903,950 | ) |
Total assets | |
$ | 7,865,417 | | |
$ | 7,432 | | |
$ | 20,031,438 | | |
$ | 2,096,785 | | |
$ | 39,069,835 | |
|
|
Real Estate
Development |
|
|
Technology |
|
|
Resource |
|
|
ZEI |
|
|
Consolidated |
|
For the Three Months Ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
425,197 |
|
|
$ |
977,314 |
|
|
$ |
1,402,511 |
|
Cost of revenue |
|
|
- |
|
|
|
- |
|
|
|
85,309 |
|
|
|
772,246 |
|
|
|
857,556 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll and related expenses |
|
|
440,575 |
|
|
|
|
|
|
|
123,204 |
|
|
|
122,196 |
|
|
|
685,975 |
|
Professional fees |
|
|
61,207 |
|
|
|
280,280 |
|
|
|
220,373 |
|
|
|
83,877 |
|
|
|
645,736 |
|
Other operating expenses |
|
|
1,119,866 |
|
|
|
|
|
|
|
2,724 |
|
|
|
- |
|
|
|
1,122,590 |
|
Bad debt expense |
|
|
3,025,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,025,000 |
|
Total operating expenses |
|
|
4,646,648 |
|
|
|
280,280 |
|
|
|
346,301 |
|
|
|
206,073 |
|
|
|
5,479,301 |
|
Operating loss |
|
|
(4,646,648 |
) |
|
|
(280,280 |
) |
|
|
(6,414 |
) |
|
|
(1,006 |
) |
|
|
(4,934,346 |
) |
Other income (expense) |
|
|
(524,295 |
) |
|
|
- |
|
|
|
(195,913 |
) |
|
|
(69,401 |
) |
|
|
(789,609 |
) |
Net loss |
|
$ |
(5,170,943 |
) |
|
$ |
(280,280 |
) |
|
$ |
(202,327 |
) |
|
$ |
(70,407 |
) |
|
$ |
(5,723,955 |
) |
Total assets |
|
$ |
7,865,417 |
|
|
$ |
7,432 |
|
|
$ |
20,031,438 |
|
|
$ |
2,096,785 |
|
|
$ |
39,069,835 |
|
| |
Real Estate Development | | |
Technology | | |
Resource | | |
ZEI | | |
Consolidated | |
For the Six Months Ended June 30, 2024 | |
| | |
| | |
| | |
| | |
| |
Revenue | |
$ | - | | |
$ | 91,978 | | |
$ | - | | |
$ | - | | |
$ | 91,978 | |
Cost of revenue | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Operating expenses: | |
| | | |
| | | |
| - | | |
| - | | |
| | |
Payroll and related expenses | |
| 2,600,518 | | |
| 11,214 | | |
| - | | |
| - | | |
| 2,611,732 | |
Professional fees | |
| 669,050 | | |
| 14,034 | | |
| - | | |
| - | | |
| 683,084 | |
Other operating expenses | |
| 201,811 | | |
| - | | |
| - | | |
| - | | |
| 201,811 | |
Total operating expenses | |
| 3,471,379 | | |
| 25,248 | | |
| - | | |
| - | | |
| 3,496,627 | |
Operating loss | |
| (3,471,379 | ) | |
| 66,730 | | |
| - | | |
| - | | |
| (3,404,649 | ) |
Other income (expense) | |
| (1,628,389 | ) | |
| (3,425 | ) | |
| - | | |
| - | | |
| (1,631,814 | ) |
Net loss | |
$ | (5,099,768 | ) | |
$ | 63,305 | | |
$ | - | | |
$ | - | | |
$ | (5,036,463 | ) |
Total assets | |
$ | 12,442,980 | | |
$ | 211,257 | | |
$ | - | | |
$ | - | | |
$ | 12,654,237 | |
| |
Real Estate Development | | |
Technology | | |
Resource | | |
ZEI | | |
Consolidated | |
For the Three Months Ended June 30, 2024 | |
| | |
| | |
| | |
| | |
| |
Revenue | |
$ | - | | |
$ | 42,162 | | |
$ | - | | |
$ | - | | |
$ | 42,162 | |
Cost of revenue | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Operating expenses: | |
| | | |
| | | |
| - | | |
| - | | |
| | |
Payroll and related expenses | |
| 523,239 | | |
| 72,406 | | |
| - | | |
| - | | |
| 595,645 | |
Professional fees | |
| 207,006 | | |
| 9,823 | | |
| - | | |
| - | | |
| 216,829 | |
Other operating expenses | |
| 132,661 | | |
| - | | |
| - | | |
| - | | |
| 132,661 | |
Total operating expenses | |
| 826,906 | | |
| 82,229 | | |
| - | | |
| - | | |
| 945,135 | |
Operating loss | |
| (826,906 | ) | |
| (40,067 | ) | |
| - | | |
| - | | |
| (902,973 | ) |
Other income (expense) | |
| (1,064,607 | ) | |
| (1,211 | ) | |
| - | | |
| - | | |
| (1,065,818 | ) |
Net loss | |
$ | (1,927,513 | ) | |
$ | (41,278 | ) | |
$ | - | | |
$ | - | | |
$ | (1,968,791 | ) |
Total assets | |
$ | 12,442,980 | | |
$ | 211,257 | | |
$ | - | | |
$ | - | | |
$ | 12,654,237 | |
|