Equity Transactions (Tables)
|
12 Months Ended |
Jun. 30, 2025 |
Equity [Abstract] |
|
Schedule of summarizes the activity relating to the Company’s stock options |
Schedule of summarizes the activity relating to the Company’s stock options | |
| | | |
| | | |
| | | |
| | |
| |
Options | | |
Weighted-Average Exercise Price | | |
Weighted Remaining Average Contractual Term | | |
Aggregate Intrinsic Value | |
Outstanding at June 30, 2023 | |
| 39,529 | | |
$ | 710.00 | | |
| 6.3 | | |
$ | 1,067,966 | |
Granted | |
| 15,525 | | |
| 117.00 | | |
| 9.8 | | |
| - | |
Options Expired | |
| (64 | ) | |
| 460.90 | | |
| - | | |
| - | |
Options Canceled | |
| (3,182 | ) | |
| 571.90 | | |
| - | | |
| - | |
Outstanding at June 30, 2024 | |
| 51,808 | | |
| 541.10 | | |
| 6.1 | | |
| - | |
Options Granted | |
| 49,031 | | |
| 24.01 | | |
| 7.1 | | |
| - | |
Options Expired | |
| (7,725 | ) | |
| 553.23 | | |
| - | | |
| - | |
Options Canceled | |
| (8,242 | ) | |
| (78.75 | ) | |
| - | | |
| - | |
Outstanding at June 30, 2025 | |
| 84,872 | | |
$ | 286.20 | | |
| 6.2 | | |
$ | - | |
Exercisable at June 30, 2025 | |
| 49,920 | | |
$ | 387.85 | | |
| 5.4 | | |
$ | - | |
|
Schedule of assumptions used |
Schedule of assumptions used | |
| | | |
| | |
| |
June 30, 2025 | | |
June 30, 2024 | |
Expected life of options (in years) | |
| 4 | | |
| 6 | |
Expected volatility | |
| 93.44 | % | |
| 86.28 | % |
Risk free interest rate | |
| 4.34 | % | |
| 4.40 | % |
Dividend Yield | |
| 0 | % | |
| 0 | % |
|
Schedule of unvested of restricted stock units |
Schedule of unvested of restricted stock units | |
| | | |
| | |
| |
Number of Shares | | |
Weighted Average Grant Date Fair Value Per Share | |
Unvested at June 30, 2023 | |
| 5,965 | | |
$ | 524.00 | |
Issued | |
| 10,407 | | |
| 91.60 | |
Vested | |
| (12,240 | ) | |
| 169.40 | |
Canceled | |
| (103 | ) | |
| 612.00 | |
Unvested at June 30, 2024 | |
| 4,029 | | |
$ | 445.90 | |
Issued | |
| 17,190 | | |
| 25.60 | |
Vested | |
| (11,314 | ) | |
| 107.60 | |
Canceled | |
| (2,693 | ) | |
| 70.75 | |
Unvested at June 30, 2025 | |
| 7,212 | | |
$ | 116.41 | |
|
Summary of warrants activity |
Summary of warrants activity | |
| | | |
| | | |
| | | |
| | |
| |
Number of Shares | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Life (Years) | | |
Aggregate Intrinsic Value | |
Outstanding and exercisable at June 30, 2023 | |
| 77,703 | | |
$ | 206.00 | | |
| 4.0 | | |
$ | 18,318,954.00 | |
Granted | |
| 175,500 | | |
| 131.40 | | |
| 5.0 | | |
| - | |
Exercised | |
| (60,000 | ) | |
| 100.00 | | |
| - | | |
| - | |
Outstanding and exercisable at June 30, 2024 | |
| 193,203 | | |
$ | 140.30 | | |
| 4.0 | | |
$ | - | |
Granted | |
| 1,018,210 | | |
| 16.54 | | |
| 4.8 | | |
| - | |
Exercised | |
| (250,297 | ) | |
| 15.31 | | |
| - | | |
| - | |
Expired | |
| (1,018 | ) | |
| 218.81 | | |
| - | | |
| - | |
Outstanding and exercisable at June 30, 2025 | |
| 960,098 | | |
$ | 35.02 | | |
| 4.1 | | |
$ | - | |
|
Schedule of warrants outstanding |
Schedule of warrants outstanding | |
| | |
| |
Number of Warrants | |
| |
| |
Expiring June 30, | |
| - | |
2026 | |
| 360 | |
2027 | |
| 3,610 | |
2028 | |
| 72,728 | |
2029 | |
| 115,509 | |
2030 | |
| 767,891 | |
Total outstanding warrants | |
| 960,098 | |
|