Schedule of derivative liabilities at fair value | |
| | | |
| | |
| |
Derivative liability - Avenue Warrants | | |
Derivative liability - Conversion Option | |
Balance at June 30, 2023 | |
$ | 894,280 | | |
$ | 925,762 | |
Additions to level 3 liabilities | |
| - | | |
| - | |
Change in fair value of level 3 liabilities | |
| (890,509 | ) | |
| (925,762 | ) |
Transfer in and/or out of level 3 | |
| - | | |
| - | |
Balance at June 30, 2024 | |
$ | 3,771 | | |
$ | - | |
Additions to level 3 liabilities | |
| - | | |
| - | |
Change in fair value of level 3 liabilities | |
| (3,771 | ) | |
| - | |
Transfer in and/or out of Level 3 | |
| - | | |
| - | |
Balance at June 30, 2025 | |
$ | - | | |
$ | - | |