v3.25.2
STOCK OPTIONS AND WARRANTS (Tables)
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
Schedule of accounting effects
    
   June 3, 2023
Replacement Award
 
Fair value of new award  $60,472 
Fair value of original award on modification date  $1,377 
Incremental cost  $59,095 
Unrecognized grant-date fair value of original award on modification date  $37,647 
Cost to be recognized after modification  $96,742 
Recognition Period   24 months 
Schedule of significant inputs and results in options
    
Quoted market price on valuation date  $0.3480 
Exercise price  $0.3600 
Expected life (in years)    1.50 Years 
      
Equivalent volatility   32.88%
Interest rates   4.50%
Schedule of stock option activity
             
    Number of Shares   Weighted Average Exercise Price  

Weighted Average

Remaining Contractual Life

 
 Options outstanding December 31, 2023    1,000,000   $0.3600    2.42 
  Issued            —   
  Exercised            —   
  Cancelled            —   
 Options outstanding December 31, 2024    1,000,000    0.3600    1.42 
 Options exercisable December 31, 2024    1,000,000   $0.3600    1.42 
  Issued            —   
  Exercised            —   
  Cancelled            —   
 Options outstanding June 30, 2025    1,000,000    0.3600    0.93 
 Options exercisable June 30, 2025     1,000,000   $0.3600    0.93 
Schedule of assumptions
     
Quoted market price on valuation date   $0.231 - 0.3100 
Effective contractual strike price   $0.00130.80 
Market volatility    373% - 401% 
Contractual term to maturity    2 years 
Risk-adjusted interest rate    3.98% - 4.87%
Schedule of stock warrant activity
                     
      Number of Shares     Weighted Average Exercise Price    

Weighted Average

Remaining Contractual Life

 
  Warrants exercisable December 31, 2023       3,750,000     $ 0.001       1.50  
   Issued       1,200,000       0.267       2.00  
   Exercised                    
   Expired                    
  Warrants outstanding December 31, 2024       4,950,000       0.070       0.82  
  Warrants exercisable December 31, 2024       4,950,000     $ 0.070       0.82  
   Issued                    
   Exercised       (2,000,000)              
   Expired                    
  Warrants outstanding June 30, 2025       2,950,000       0.070       0.82  
  Warrants exercisable June 30, 2025       2,950,000     $ 0.070       0.82