v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net income (loss) $ (7,526,738) $ 16,085
Adjustments to reconcile net loss to net cash used in operating activities    
Amortization and depreciation 4,000 20,090
Amortization of LOC commitment fees 3,696 3,696
Gain/(loss) on investment 7,296,262 0
Stock-based compensation 183,000 0
Decrease (increase) in assets    
Accounts receivable   69,086
Increase (decrease) in liabilities    
Accounts payable (11,100) (399,566)
Accrued interest 51,918 60,009
Deferred revenues 0 183,459
Short-term advance from affiliate 100 0
Net cash flow (used in)/ provided by operating activities 1,138 (47,141)
Cash flows from investing activities    
Product development expenditures 0 0
Net cash flow (used in)/ provided by investing activities 0 0
Cash flows from financing activities    
Change in line of credit 0 41,300
Proceeds of short-term debt 0 26,367
Repayment of long-term debt 0 (23,926)
Net cash flow (used in)/provided by financing activities 0 43,741
Net increase (decrease) in cash 1,138 (3,400)
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation, Beginning Balance 0 5,618
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation, Ending Balance 1,138 2,218
Supplemental cash flow information    
Cash paid for interest 51,919 25,428
Non-cash investing and financing activities    
Conversion of debt to Class A common stock 0 59,000
Unrealized gains on marketable securities $ (1,725,833) $ 0