v3.25.2
Condensed Consolidated Balance Sheets
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Condensed Consolidated Balance Sheets      
Financial Designation, Predecessor and Successor [Fixed List] Successor Successor  
Current assets:      
Cash and cash equivalents $ 8,200 $ 8,200 $ 20,586
Accounts receivable, net     35
Inventory, net 1,841 1,841 2,566
Prepaid expenses 1,110 1,110 1,940
Other current assets 1,076 1,076 222
Total current assets 12,227 12,227 25,349
Property and equipment, net 1,882 1,882 1,961
Right-of-use assets, net 822 822 188
Intangible assets, net 6,969 6,969 6,969
Goodwill, net 13,967 13,967 13,967
Other assets 9 9 14
Total assets 35,876 35,876 48,448
Current liabilities:      
Accounts payable 1,315 1,315 2,840
Accrued liabilities 3,364 3,364 3,676
Operating lease liabilities, current 205 205 143
Other accrued liabilities     1,104
Total current liabilities 4,884 4,884 7,763
Operating lease liabilities, long-term 629 629 46
Convertible notes payable, net 16,945 16,945 16,076
Warrant liabilities 255 255 152
Deferred tax liabilities, net 883 883 883
Other long-term liabilities 3,614 3,614 3,616
Total liabilities 27,210 27,210 28,536
Commitments and contingencies
Stockholders' equity (deficit):      
Common stock, $0.0001 par value; 210,000,000 shares authorized at June 30, 2025 and December 31, 2024; 15,381,565 and 15,198,232 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively 2 2 2
Additional paid-in capital 90,947 90,947 90,495
Accumulated other comprehensive income (loss) (99) (99) 1
Accumulated deficit (82,184) (82,184) (70,586)
Total stockholders' equity 8,666 8,666 19,912
Total liabilities and stockholders' equity $ 35,876 $ 35,876 $ 48,448