Schedule of Segment Reporting Information (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Feb. 28, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||||
Segment Revenue: Revenue from external customers | $ 5,997 | $ 9,382 | $ 11,426 | $ 21,056 | |||||||||||||||||||||
Demand response revenue | 161 | [1] | 293 | 668 | [2] | 1,168 | [2] | ||||||||||||||||||
Total consolidated revenue | 6,158 | 9,675 | 12,094 | 22,224 | |||||||||||||||||||||
Utility costs | 1,749 | 2,685 | 3,551 | 5,419 | |||||||||||||||||||||
Wages, benefits, and employee related costs | 734 | 658 | 1,429 | 1,308 | |||||||||||||||||||||
Facilities and Equipment costs | 771 | 659 | 1,343 | 1,133 | |||||||||||||||||||||
Cost of revenue- depreciation | 1,586 | 1,506 | 3,060 | 3,029 | |||||||||||||||||||||
Other cost of revenue | 512 | [3] | 219 | 796 | [4] | 613 | [4] | ||||||||||||||||||
Total segment cost of revenue | 5,352 | 5,727 | 10,179 | 11,502 | |||||||||||||||||||||
General and administrative expenses | 244 | 310 | 499 | 318 | |||||||||||||||||||||
Impairment on fixed assets | 12 | 12 | 130 | ||||||||||||||||||||||
Segment operating income (loss) | 389 | 3,345 | 736 | 9,106 | |||||||||||||||||||||
Segment operating income | 389 | 3,345 | 736 | 9,106 | |||||||||||||||||||||
General and administrative, exclusive of depreciation and amortization | (5,397) | (5,382) | (11,344) | (9,378) | |||||||||||||||||||||
General and administrative, depreciation and amortization | (2,403) | (2,403) | (4,807) | (4,805) | |||||||||||||||||||||
Interest expense | (1,196) | (449) | (2,034) | (873) | |||||||||||||||||||||
Gain (loss) on debt extinguishment and revaluation, net | $ 5,800 | (5,600) | 551 | (8,698) | |||||||||||||||||||||
Loss on sale of fixed assets | (22) | (21) | (22) | (21) | |||||||||||||||||||||
Net loss before taxes | (8,388) | (9,794) | (16,167) | (12,886) | |||||||||||||||||||||
Reportable Subsegments [Member] | |||||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||||
Segment operating income (loss) | 389 | 3,345 | 736 | 9,106 | |||||||||||||||||||||
Segment operating income | 389 | 3,345 | 736 | 9,106 | |||||||||||||||||||||
Elimination of intercompany costs | 381 | 162 | 446 | 322 | |||||||||||||||||||||
Other revenue | 161 | [5] | 293 | [5] | 668 | [6] | 1,168 | [6] | |||||||||||||||||
General and administrative, exclusive of depreciation and amortization | (5,152) | [7] | (5,072) | [7] | (10,845) | [8] | (9,060) | [8] | |||||||||||||||||
General and administrative, depreciation and amortization | (2,403) | (2,403) | (4,807) | (4,805) | |||||||||||||||||||||
Interest expense | (1,196) | (449) | (2,034) | (873) | |||||||||||||||||||||
Gain (loss) on debt extinguishment and revaluation, net | (5,600) | 551 | (8,698) | ||||||||||||||||||||||
Loss on sale of fixed assets | (22) | (21) | (22) | (21) | |||||||||||||||||||||
Other expense, net | (546) | (49) | (860) | (25) | |||||||||||||||||||||
Net loss before taxes | (8,388) | (9,794) | (16,167) | (12,886) | |||||||||||||||||||||
Cryptocurrency Mining [Member] | |||||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||||
Segment Revenue: Revenue from external customers | 2,861 | 4,484 | 5,860 | 10,880 | |||||||||||||||||||||
Utility costs | 1,278 | 1,322 | 2,690 | 2,699 | |||||||||||||||||||||
Wages, benefits, and employee related costs | 203 | 190 | 421 | 381 | |||||||||||||||||||||
Facilities and Equipment costs | 250 | 336 | 457 | 511 | |||||||||||||||||||||
Cost of revenue- depreciation | 1,074 | 1,065 | 2,147 | 2,152 | |||||||||||||||||||||
Other cost of revenue | 148 | [3] | 127 | 288 | [4] | 304 | [4] | ||||||||||||||||||
Total segment cost of revenue | 2,953 | 3,040 | 6,003 | 6,047 | |||||||||||||||||||||
General and administrative expenses | 40 | 106 | 55 | 107 | |||||||||||||||||||||
Impairment on fixed assets | 130 | ||||||||||||||||||||||||
Segment operating income (loss) | (132) | 1,338 | (198) | 4,596 | |||||||||||||||||||||
Segment operating income | (132) | 1,338 | (198) | 4,596 | |||||||||||||||||||||
Data Center Hosting [Member] | |||||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||||
Segment Revenue: Revenue from external customers | 3,136 | 4,898 | 5,538 | 10,176 | |||||||||||||||||||||
Utility costs | 471 | 1,363 | 861 | 2,720 | |||||||||||||||||||||
Wages, benefits, and employee related costs | 531 | 468 | 1,001 | 927 | |||||||||||||||||||||
Facilities and Equipment costs | 521 | 323 | 886 | 622 | |||||||||||||||||||||
Cost of revenue- depreciation | 512 | 441 | 913 | 877 | |||||||||||||||||||||
Other cost of revenue | 364 | [3] | 92 | 508 | [4] | 309 | [4] | ||||||||||||||||||
Total segment cost of revenue | 2,399 | 2,687 | 4,169 | 5,455 | |||||||||||||||||||||
General and administrative expenses | 94 | 146 | 175 | 153 | |||||||||||||||||||||
Impairment on fixed assets | 12 | 12 | |||||||||||||||||||||||
Segment operating income (loss) | 631 | 2,065 | 1,182 | 4,568 | |||||||||||||||||||||
Segment operating income | 631 | 2,065 | 1,182 | 4,568 | |||||||||||||||||||||
High Performance Computing Services [Member] | |||||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||||
Segment Revenue: Revenue from external customers | 28 | ||||||||||||||||||||||||
Demand response revenue | [2] | ||||||||||||||||||||||||
Utility costs | |||||||||||||||||||||||||
Wages, benefits, and employee related costs | 7 | ||||||||||||||||||||||||
Facilities and Equipment costs | |||||||||||||||||||||||||
Cost of revenue- depreciation | |||||||||||||||||||||||||
Other cost of revenue | [3] | [4] | [4] | ||||||||||||||||||||||
Total segment cost of revenue | 7 | ||||||||||||||||||||||||
General and administrative expenses | 110 | 58 | 269 | 58 | |||||||||||||||||||||
Impairment on fixed assets | |||||||||||||||||||||||||
Segment operating income (loss) | (110) | (58) | (248) | (58) | |||||||||||||||||||||
Segment operating income | $ (110) | $ (58) | $ (248) | $ (58) | |||||||||||||||||||||
|