v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The following table details revenue, cost of revenues, and other operating costs for the Company’s reportable segments for three months ended June 30, 2025 and 2024, and reconciles to net income (loss) on the consolidated statements of operations:

 

For the three months ended June 30, 2025

 

   Cryptocurrency
Mining
   Data Center
Hosting
   High-
Performance
Computing
Services
   Total 
Segment Revenue: Revenue from external customers  $2,861   $3,136   $-   $5,997 
Reconciliation of revenue                    
Demand response revenue (a)                  161 
Total consolidated revenue                  6,158 
Less: Segment cost of revenue                    
Utility costs   1,278    471    -    1,749 
Wages, benefits, and employee related costs   203    531    -    734 
Facilities and Equipment costs   250    521    -    771 
Cost of revenue- depreciation   1,074    512    -    1,586 
Other cost of revenue*   148    364    -    512 
Total segment cost of revenue   2,953    2,399    -    5,352 
General and administrative expenses   40    94    110    244 
Impairment on fixed assets   -    12    -    12 
Segment operating income (loss)  $(132)  $631   $(110)  $389 

 

For the three months ended June 30, 2024

 

   Cryptocurrency
Mining
   Data Center
Hosting
   High-
Performance
Computing
Services
   Total 
Segment Revenue: Revenue from external customers  $4,484   $4,898   $-   $9,382 
Reconciliation of revenue                    
Demand response revenue (a)             -    293 
                   9,675 
Less: Segment cost of revenue                    
Utility costs   1,322    1,363    -    2,685 
Wages, benefits, and employee related costs   190    468    -    658 
Facilities and Equipment costs   336    323    -    659 
Cost of revenue- depreciation   1,065    441    -    1,506 
Other cost of revenue*   127    92    -    219 
Total segment cost of revenue   3,040    2,687    -    5,727 
General and administrative expenses   106    146    58    310 
Impairment on fixed assets   -    -    -    - 
Segment operating income  $1,338   $2,065   $(58)  $3,345 

 

(a) Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.
   
* Other cost of revenue includes insurance, outside service costs and margins, and general costs.

 

 

The following table presents the reconciliation of segment operating income (loss) to net income (loss) before taxes:

 

         
   For the three months ended June 30, 
   2025   2024 
Segment operating income  $389   $3,345 
           
Reconciling Items:          
Elimination of intercompany costs   381    162 
Other revenue (a)   161    293 
General and administrative, exclusive of depreciation and amortization (b)   (5,152)   (5,072)
General and administrative, depreciation and amortization   (2,403)   (2,403)
Interest expense   (1,196)   (449)
Loss on debt extinguishment and revaluation, net   -    (5,600)
Loss on sale of fixed assets   (22)   (21)
Other expense, net   (546)   (49)
Net loss before taxes  $(8,388)  $(9,794)

 

(a) Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss
   
(b) The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the three months ended June 30, 2025 and 2024.

 

The following table details revenue, cost of revenues, and other operating costs for the Company’s reportable segments for six months ended June 30, 2025 and 2024, and reconciles to net income (loss) on the consolidated statements of operations:

 

For the six months ended June 30, 2025

 

  

Cryptocurrency

Mining

   Data Center
Hosting
   High-
Performance
Computing
Services
   Total 
Segment Revenue: Revenue from external customers  $5,860   $5,538   $28   $11,426 
Reconciliation of revenue                    
Demand response revenue (a)                  668 
Total consolidated revenue                  12,094 
Less: Segment cost of revenue                    
Utility costs   2,690    861    -    3,551 
Wages, benefits, and employee related costs   421    1,001    7    1,429 
Facilities and Equipment costs   457    886    -    1,343 
Cost of revenue-
depreciation
   2,147    913    -    3,060 
Other cost of revenue*   288    508    -    796 
Total segment cost of revenue   6,003    4,169    7    10,179 
General and administrative expenses   55    175    269    499 
Impairment on fixed assets   -    12    -    12 
Segment operating income (loss)  $(198)  $1,182   $(248)  $736 

 

For the six months ended June 30, 2024

 

   Cryptocurrency
Mining
   Data Center
Hosting
   High-
Performance
Computing
Services
   Total 
Segment Revenue: Revenue from external customers  $10,880   $10,176   $-   $21,056 
Reconciliation of revenue                    
Demand response revenue (a)             -    1,168 
 Total consolidated revenue                  22,224 
Less: Segment cost of revenue                    
Utility costs   2,699    2,720    -    5,419 
Wages, benefits, and employee related costs   381    927    -    1,308 
Facilities and Equipment costs   511    622    -    1,133 
Cost of revenue- depreciation   2,152    877    -    3,029 
Other cost of revenue*   304    309    -    613 
Total segment cost of revenue   6,047    5,455    -    11,502 
General and administrative expenses   107    153    58    318 
Impairment on fixed assets   130    -    -    130 
Segment operating income (loss)  $4,596   $4,568   $(58)  $9,106 

 

(a) Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.
   
* Other cost of revenue includes insurance, outside service costs and margins, and general costs.

 

 

The following table presents the reconciliation of segment operating income (loss) to net income (loss) before taxes:

 

         
   For the six months ended June 30, 
   2025   2024 
Segment operating income  $736   $9,106 
           
Reconciling Items:          
Elimination of intercompany costs   446    322 
Other revenue (a)   668    1,168 
General and administrative, exclusive of depreciation and amortization (b)   (10,845)   (9,060)
General and administrative, depreciation and amortization   (4,807)   (4,805)
Interest expense   (2,034)   (873)
Gain (loss) on debt extinguishment and revaluation, net   551    (8,698)
Loss on sale of fixed assets   (22)   (21)
Other expense, net   (860)   (25)
Net loss before taxes  $(16,167)  $(12,886)

 

(a) Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss
   
(b) The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the six months ended June 30, 2025 and 2024.