Schedule of Reserved Shares of Common Stock for Future Issuance |
The
Company had reserved common shares for future issuance as follows as of June 30, 2025:
Schedule of Reserved Shares of Common Stock for Future Issuance
| |
| | |
Stock
options outstanding | |
| 2,645 | |
Restricted
stock units outstanding | |
| 209,885 | |
Warrants
outstanding | |
| 2,347,135 | |
Common
stock available for future equity awards or issuance of options | |
| 1,720,565 | |
Number
of common shares reserved | |
| 4,280,230 | |
|
Schedule of Basic and Diluted Per Share Computations for Continuing Operations |
The
following table sets forth the reconciliation of the numerators and denominators of the basic and diluted per share computations for
operations for the three and six months ended June 30:
Schedule of Basic and Diluted Per Share Computations for Continuing Operations
| |
2025 | |
|
2024 | | |
2025 | | |
2024 | |
(Dollars
in thousands, except shares) | |
Three
Months Ended June
30, | | |
Six
Months Ended June
30, | |
| |
2025 | |
|
2024 | | |
2025 | | |
2024 | |
| |
| |
|
| | |
| | |
| |
Numerator: | |
| | |
|
| | | |
| | | |
| | |
Net
loss | |
$ | (7,780 | ) |
|
$ | (9,145 | ) | |
$ | (15,134 | ) | |
$ | (11,689 | ) |
(Less)
Net income (loss) attributable to non-controlling interest | |
| 398 | |
|
| (1,728 | ) | |
| 196 | | |
| (4,438 | ) |
Net
loss attributable to Soluna Holdings, Inc. | |
| (7,382 | ) |
|
| (10,873 | ) | |
| (14,938 | ) | |
| (16,127 | ) |
Less:
Preferred dividends or deemed dividends | |
| - | |
|
| (66 | ) | |
| - | | |
| (452 | ) |
Less:
Cumulative Preferred Dividends in arrears | |
| (2,956 | ) |
|
| (2,609 | ) | |
| (5,908 | ) | |
| (4,331 | ) |
Balance | |
$ | (10,338 | ) |
|
$ | (13,548 | ) | |
$ | (20,846 | ) | |
$ | (20,910 | ) |
Denominator: | |
| | |
|
| | | |
| | | |
| | |
Basic
and Diluted EPS: | |
| | |
|
| | | |
| | | |
| | |
Common
shares outstanding, beginning of period, including penny warrants | |
| 11,327,446 | |
|
| 2,958,851 | | |
| 11,327,446 | | |
| 2,592,454 | |
Weighted
average common shares issued during the period including penny warrants issued and outstanding as of quarter-end | |
| 3,663,679 | |
|
| 1,594,845 | | |
| 2,146,536 | | |
| 1,091,104 | |
Denominator
for basic and diluted earnings per common shares — weighted average common shares | |
| 14,991,125 | |
|
| 4,563,696 | | |
| 13,473,983 | | |
| 3,683,558 | |
Basic
and diluted loss per share | |
$ | (0.69 | ) |
|
$ | (2.97 | ) | |
$ | (1.55 | ) | |
$ | (5.68 | ) |
|