v3.25.2
Segment Information
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Segment Information

15. Segment Information

 

The Company applies ASC 280, Segment Reporting, in determining its reportable segments. The Company has adopted ASU) 2023-07, Segment Reporting (Topic 280): Improvement to Reportable Segment Disclosures (ASU 2023-07), which requires disclosure of incremental segment information on an annual and interim basis, primarily through enhanced disclosures of significant segment expenses. Operating segments are aggregated into a reportable segment if the operating segments have similar quantitative economic characteristics and if the operating segments are similar in the following qualitative characteristics: (i) nature of products and services; (ii) nature of production processes; (iii) type or class of customer for their products and services; (iv) methods used to distribute the products or provide services; and (v) if applicable, the nature of the regulatory environment. The Company’s reportable segments are identified based on the types of service performed. The Company has three reportable segments: Cryptocurrency Mining, Data Center Hosting, and High-Performance Computing. In the third quarter of 2024, the Company initiated Soluna Cloud Services, a new business line to provide high performance computing services to support generative AI workstreams, but decided to exit active provision of these services during the first quarter of 2025 and will focus in the future on provision of colocation services at our datacenters to host customers in the AI generative space.

 

The guidance requires that segment disclosures present the measure(s) used by the Chief Operating Decision Maker (“CODM”) to decide how to allocate resources and for purposes of assessing such segments’ performance. The Company’s CODM is composed of several members of its senior leadership team directed by the CEO and CFO who use revenue and cost of revenues which formulate gross profit (loss), as well as total general and administrative expenses of the reporting segments to assess the performance of the business of our reportable operating segments and allocate resources. Operating profit (loss) is used to evaluate actual results against expectations, which are based on comparable prior results, current budget, and current forecast. Non-cash items of depreciation and amortization are included within both costs of sales and general and administrative expenses, however only depreciation through the Company’s site levels are evaluated for segment performance.

 

In the adoption of ASU 2023-07, the most significant provision was for the Company to disclose significant segment expenses (ie: costs of revenue) that are regularly provided to the CODM. Utility costs, wages and benefit related costs, facility and equipment costs, and depreciation costs at the site level were determined to be significant segment expenses. The CODM only reviews general and administrative expenses by site level as a whole, and not by significant expenses. No operating segments have been aggregated to form the reportable segments. The Company does not allocate all assets to the reporting segments as these are managed on an entity-wide basis. Therefore, the Company does not separately disclose the total assets of its reportable operating segments.

 

The Cryptocurrency Mining segment generates revenue from the cryptocurrency the Company earns through its Bitcoin mining activities, which is currently generated from Project Dorothy, and previously from Project Sophie and Marie. The Data Center Hosting segment generated revenue from hosting services provided to third-party Bitcoin mining customers at the Company’s data centers, which were previously at Project Marie and are currently from Project Sophie and Project Dorothy. The High-Performance Computing Services segment may generate revenue from either the sale or lease of HPC assets (such as Project Ada which leased GPUs), or from HPC/AI data centers to be leased to third-party HPC/AI customers. This segment began generating revenue in December 2024, as Project Ada worked to build its customer base. With the termination of the HPE Agreement, revenue was minimal for the six months ended June 30, 2025 and a majority of the costs associated with the termination of approximately $28.6 million were included in the December 31, 2024 financial statements.

 

The Company includes demand response revenue as a reconciling item of revenue and is not included within the three reportable segments. The Company utilizes its data centers to deliver demand response services to grid operators or utilities. Under these arrangements with a grid operator, the Company agrees to be available to ramp down a registered data center’s power consumption to a specific target level. In exchange, the grid pays the company a fee for this dispatch right, provided the Company can perform within certain parameters. The Company can be providing any type of service at the data centers whether it be Cryptocurrency Mining, Data Center Hosting, or AI to generate demand response service revenue.

 

 

The following table details revenue, cost of revenues, and other operating costs for the Company’s reportable segments for three months ended June 30, 2025 and 2024, and reconciles to net income (loss) on the consolidated statements of operations:

 

For the three months ended June 30, 2025

 

   Cryptocurrency
Mining
   Data Center
Hosting
   High-
Performance
Computing
Services
   Total 
Segment Revenue: Revenue from external customers  $2,861   $3,136   $-   $5,997 
Reconciliation of revenue                    
Demand response revenue (a)                  161 
Total consolidated revenue                  6,158 
Less: Segment cost of revenue                    
Utility costs   1,278    471    -    1,749 
Wages, benefits, and employee related costs   203    531    -    734 
Facilities and Equipment costs   250    521    -    771 
Cost of revenue- depreciation   1,074    512    -    1,586 
Other cost of revenue*   148    364    -    512 
Total segment cost of revenue   2,953    2,399    -    5,352 
General and administrative expenses   40    94    110    244 
Impairment on fixed assets   -    12    -    12 
Segment operating income (loss)  $(132)  $631   $(110)  $389 

 

For the three months ended June 30, 2024

 

   Cryptocurrency
Mining
   Data Center
Hosting
   High-
Performance
Computing
Services
   Total 
Segment Revenue: Revenue from external customers  $4,484   $4,898   $-   $9,382 
Reconciliation of revenue                    
Demand response revenue (a)             -    293 
                   9,675 
Less: Segment cost of revenue                    
Utility costs   1,322    1,363    -    2,685 
Wages, benefits, and employee related costs   190    468    -    658 
Facilities and Equipment costs   336    323    -    659 
Cost of revenue- depreciation   1,065    441    -    1,506 
Other cost of revenue*   127    92    -    219 
Total segment cost of revenue   3,040    2,687    -    5,727 
General and administrative expenses   106    146    58    310 
Impairment on fixed assets   -    -    -    - 
Segment operating income  $1,338   $2,065   $(58)  $3,345 

 

(a) Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.
   
* Other cost of revenue includes insurance, outside service costs and margins, and general costs.

 

 

The following table presents the reconciliation of segment operating income (loss) to net income (loss) before taxes:

 

         
   For the three months ended June 30, 
   2025   2024 
Segment operating income  $389   $3,345 
           
Reconciling Items:          
Elimination of intercompany costs   381    162 
Other revenue (a)   161    293 
General and administrative, exclusive of depreciation and amortization (b)   (5,152)   (5,072)
General and administrative, depreciation and amortization   (2,403)   (2,403)
Interest expense   (1,196)   (449)
Loss on debt extinguishment and revaluation, net   -    (5,600)
Loss on sale of fixed assets   (22)   (21)
Other expense, net   (546)   (49)
Net loss before taxes  $(8,388)  $(9,794)

 

(a) Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss
   
(b) The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the three months ended June 30, 2025 and 2024.

 

The following table details revenue, cost of revenues, and other operating costs for the Company’s reportable segments for six months ended June 30, 2025 and 2024, and reconciles to net income (loss) on the consolidated statements of operations:

 

For the six months ended June 30, 2025

 

  

Cryptocurrency

Mining

   Data Center
Hosting
   High-
Performance
Computing
Services
   Total 
Segment Revenue: Revenue from external customers  $5,860   $5,538   $28   $11,426 
Reconciliation of revenue                    
Demand response revenue (a)                  668 
Total consolidated revenue                  12,094 
Less: Segment cost of revenue                    
Utility costs   2,690    861    -    3,551 
Wages, benefits, and employee related costs   421    1,001    7    1,429 
Facilities and Equipment costs   457    886    -    1,343 
Cost of revenue-
depreciation
   2,147    913    -    3,060 
Other cost of revenue*   288    508    -    796 
Total segment cost of revenue   6,003    4,169    7    10,179 
General and administrative expenses   55    175    269    499 
Impairment on fixed assets   -    12    -    12 
Segment operating income (loss)  $(198)  $1,182   $(248)  $736 

 

For the six months ended June 30, 2024

 

   Cryptocurrency
Mining
   Data Center
Hosting
   High-
Performance
Computing
Services
   Total 
Segment Revenue: Revenue from external customers  $10,880   $10,176   $-   $21,056 
Reconciliation of revenue                    
Demand response revenue (a)             -    1,168 
 Total consolidated revenue                  22,224 
Less: Segment cost of revenue                    
Utility costs   2,699    2,720    -    5,419 
Wages, benefits, and employee related costs   381    927    -    1,308 
Facilities and Equipment costs   511    622    -    1,133 
Cost of revenue- depreciation   2,152    877    -    3,029 
Other cost of revenue*   304    309    -    613 
Total segment cost of revenue   6,047    5,455    -    11,502 
General and administrative expenses   107    153    58    318 
Impairment on fixed assets   130    -    -    130 
Segment operating income (loss)  $4,596   $4,568   $(58)  $9,106 

 

(a) Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.
   
* Other cost of revenue includes insurance, outside service costs and margins, and general costs.

 

 

The following table presents the reconciliation of segment operating income (loss) to net income (loss) before taxes:

 

         
   For the six months ended June 30, 
   2025   2024 
Segment operating income  $736   $9,106 
           
Reconciling Items:          
Elimination of intercompany costs   446    322 
Other revenue (a)   668    1,168 
General and administrative, exclusive of depreciation and amortization (b)   (10,845)   (9,060)
General and administrative, depreciation and amortization   (4,807)   (4,805)
Interest expense   (2,034)   (873)
Gain (loss) on debt extinguishment and revaluation, net   551    (8,698)
Loss on sale of fixed assets   (22)   (21)
Other expense, net   (860)   (25)
Net loss before taxes  $(16,167)  $(12,886)

 

(a) Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss
   
(b) The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the six months ended June 30, 2025 and 2024.

 

Concentrations

 

During the three months ended June 30, 2025 and June 30, 2024, aside from the Bitcoin Mining revenue generated as a result of the Company’s participation in a mining pool and the Company’s participation in the demand response program, three customers each contributed more than 10% of the Company’s total consolidated revenue constituting approximately 40% for the three months ended June 30, 2025 and two customers contributed more than 10% of the Company’s total consolidated revenue constituting approximately 41% of the Company’s total consolidated revenue for the three months ended June 30, 2024.

 

During the six months ended June 30, 2025 and June 30, 2024, aside from the Bitcoin Mining revenue generated as a result of the Company’s participation in a mining pool and the Company’s participation in the demand response program, three customers each contributed more than 10% of the Company’s total consolidated revenue constituting approximately 37% for the six months ended June 30, 2025 and two customers contributed more than 10% of the Company’s total consolidated revenue constituting approximately 36% of the Company’s total consolidated revenue for the six months ended June 30, 2024.

 

For the three and six months ended June 30, 2025 and 2024, all of the Company’s cryptocurrency mining revenue was generated from Project Dorothy 1B (data center located in Silverton, Texas).

 

For the three months ended June 30, 2025 and June 30, 2024, approximately 53% and 73% of the Company’s data center hosting revenue was generated from Project Dorothy 1A, 40% and 27% from Project Sophie, and 7% and 0% from Project Dorothy 2, respectively. For the six months ended June 30, 2025 and June 30, 2024, approximately 55% and 70% of the Company’s data center hosting revenue was generated from Project Dorothy 1A, 41% and 30% from Project Sophie, and 4% and 0% from Project Dorothy 2, respectively.